
Alimentation Couche-Tard Inc.
ANCTF
48.694
USD-0.32
(-0.64%)Day's range
48.694
48.694
52 wk Range
45.61
0
61.86ANCTF Cash Flow
Period Ending | Apr 30, 2024 | Apr 30, 2023 | Apr 30, 2022 | Apr 30, 2021 | Apr 30, 2020 | Apr 30, 2019 | Apr 30, 2018 | Apr 30, 2017 | Apr 30, 2016 | Apr 30, 2015 | Apr 30, 2014 | Apr 30, 2013 | Apr 30, 2012 | Apr 30, 2011 | Apr 30, 2010 | Apr 30, 2009 | Apr 30, 2008 | Apr 30, 2007 | Apr 30, 2006 | Apr 30, 2005 | Apr 30, 2004 | Apr 30, 2003 | Apr 30, 2002 | Apr 30, 2001 | Apr 30, 2000 | Apr 30, 1999 | Apr 30, 1998 | Apr 30, 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 2,729,700,000 | 3,090,900,000 | 2,705,500,000 | 2,357,600,000 | 1,821,300,000 | 1,821,300,000 | 1,680,500,000 | 1,208,900,000 | 1,193,700,000 | 933,500,000 | 812,200,000 | 572,800,000 | 457,600,000 | 370,100,000 | 302,900,000 | 253,900,000 | 189,300,219 | 196,520,328 | 196,199,731 | 158,157,602 | 57,943,182 | 46,214,711 | 31,284,353 | 15,602,767 | 12,498,311 | 7,883,732 | 6,007,265 | 3,938,982 | |
Depreciation & Amortization | 1,765,300,000 | 1,533,500,000 | 1,363,600,000 | 1,343,800,000 | 1,039,100,000 | 1,039,100,000 | 878,800,000 | 654,900,000 | 605,000,000 | 454,500,000 | 553,900,000 | 486,300,000 | 199,700,000 | 191,100,000 | 176,400,000 | 161,400,000 | 151,799,721 | 114,486,613 | 99,200,179 | 75,313,144 | 48,685,246 | 29,610,376 | 19,107,163 | 16,641,606 | 16,754,492 | 6,649,757 | 6,146,968 | 2,864,714 | |
Deferred Income Tax | 59,295,200 | 80,900,000 | 60,000,000 | 105,100,000 | 91,700,000 | 91,700,000 | -208,600,000 | 47,200,000 | 38,400,000 | -72,500,000 | -60,900,000 | -122,100,000 | 24,200,000 | 58,800,000 | 40,200,000 | 32,000,000 | 18,999,602 | 21,635,265 | 26,799,821 | 27,033,454 | -10,880,972.51 | 6,847,011 | 10,913,368 | 5,992,853 | 1,216,051 | 1,371,084 | 838,223 | 0 | |
Stock-Based Compensation | 0 | 28,300,000 | 23,600,000 | 18,900,000 | 14,300,000 | 15,400,000 | 8,500,000 | 10,600,000 | 10,900,000 | 13,800,000 | 7,400,000 | 5,900,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | 137,200,000 | -315,400,000 | -155,000,000 | 600,000 | 79,500,000 | 79,500,000 | -206,700,000 | 16,300,000 | 89,600,000 | 351,600,000 | 114,600,000 | 68,900,000 | 84,700,000 | -8,700,000 | -44,900,000 | 30,000,000 | -36,899,263 | 30,649,959 | 57,201,075 | 46,377,041 | 115,869,603 | 14,162,910 | -11,987,808.144 | 9,562,398 | 14,525,064 | 0 | 0 | 0 | |
Accounts Receivable Change | 110,400,000 | 106,500,000 | -358,000,000 | 545,300,000 | 40,200,000 | 40,200,000 | -299,700,000 | -178,200,000 | 56,206,200 | 315,200,000 | -53,400,000 | 372,500,000 | -24,500,000 | -41,200,000 | -27,800,000 | 28,700,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | 20,600,000 | 202,800,000 | -490,500,000 | 204,200,000 | -126,300,000 | -126,300,000 | -204,500,000 | -40,600,000 | 25,949,404 | 30,100,000 | -9,000,000 | 8,100,000 | -3,700,000 | -45,600,000 | -37,200,000 | 35,100,000 | -46,399,562 | -24,339,674 | -9,899,687 | -5,945,774.536 | -7,430,108.154 | -19,565,581.434 | -11,169,704.003 | -8,261,245.956 | -1,756,519.389 | 0 | 0 | 0 | |
Accounts Payable Change | 142,210,472 | -577,500,000 | 762,000,000 | -936,300,000 | 205,900,000 | 205,900,000 | 343,900,000 | 255,900,000 | -5,042,799 | -110,200,000 | 154,900,000 | -319,100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | -136,010,472 | -47,200,000 | -68,500,000 | 187,400,000 | -40,300,000 | -40,300,000 | -46,400,000 | -41,600,000 | 17,544,739 | 233,000,000 | 44,200,000 | 14,800,000 | 112,900,000 | 78,100,000 | 20,100,000 | -33,800,000 | 9,500,299 | 54,989,633 | 67,100,762 | 52,322,815 | 123,299,711 | 33,728,491 | -818,104.141 | 17,823,644 | 16,281,583 | 0 | 0 | 0 | |
Other Non-Cash Items | 125,704,800 | 49,700,000 | 181,600,000 | 2,000,000 | 70,900,000 | 70,900,000 | 48,300,000 | -1,800,000 | -38,800,000 | 47,400,000 | 9,500,000 | 155,500,000 | -2,400,000 | 7,600,000 | 16,200,000 | 25,500,000 | 36,599,641 | 39,664,655 | 22,099,418 | 13,635,642 | 17,338,862 | 1,811,356 | 613,418 | -1,028,424.883 | 20,132,414 | 6,375,539 | -2,025,706 | -3,222,804 | |
Net Cash Provided by Operating Activities | 4,817,200,000 | 4,344,600,000 | 4,086,600,000 | 3,720,700,000 | 3,083,600,000 | 3,083,600,000 | 2,163,100,000 | 1,925,500,000 | 1,887,900,000 | 1,714,500,000 | 1,429,300,000 | 1,161,400,000 | 763,800,000 | 618,900,000 | 490,800,000 | 502,800,000 | 359,799,920 | 402,956,820 | 401,500,224 | 320,516,885 | 228,955,922 | 98,646,366 | 49,930,496 | 46,771,201 | 65,126,334 | 22,280,112 | 10,966,750 | 3,580,892 | |
Investments in Property, Plant & Equipment | -1,943,100,000 | -1,803,800,000 | -1,222,200,000 | -1,408,200,000 | -1,145,100,000 | -1,145,100,000 | -1,169,300,000 | -994,100,000 | -905,700,000 | -634,500,000 | -529,400,000 | -537,300,000 | -316,600,000 | -224,800,000 | -230,900,000 | -238,200,000 | -280,299,622 | -373,208,330 | -245,299,597 | -186,300,935.469 | -86,249,016.121 | -60,526,940.091 | -54,163,850.382 | -24,751,843.679 | -53,303,607.621 | -99,197,916 | -63,565,242 | -5,801,046 | |
Net Acquisitions | -4,297,200,000 | -878,000,000 | -449,900,000 | 76,200,000 | 11,200,000 | 11,200,000 | -5,380,900,000 | -1,484,000,000 | -375,000,000 | -834,800,000 | -159,600,000 | -2,644,600,000 | -380,300,000 | -38,500,000 | -156,100,000 | -80,800,000 | -70,200,080 | -605,787,434 | -95,599,642 | -67,543,998.732 | -747,267,002.886 | -109,021,895.366 | -76,086,873.35 | -1,023,868.57 | 0 | 0 | 0 | 0 | |
Purchases of Investments | -115,846,159 | -55,600,000 | 181,400,000 | -100,500,000 | -18,759,848 | 0 | 132,100,000 | -296,861,721 | 0 | 0 | 0 | 0 | 0 | 0 | -62,000,000 | 0 | 0 | 18,029,388 | -20,999,552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Sales & Maturities of Investments | 164,262,406 | 194,200,000 | 100,500,000 | 100,500,000 | 18,759,848 | 0 | 91,600,000 | 132,099,130 | 0 | 0 | 0 | 0 | 0 | 0 | 75,900,000 | 0 | 0 | 20,733,796 | 15,899,687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Investing Activities | -412,016,247 | 267,600,000 | 4,600,000 | 118,200,000 | 198,700,000 | 198,700,000 | 882,000,000 | 90,600,000 | 99,400,000 | 70,500,000 | 91,000,000 | -4,600,000 | 5,100,000 | 27,400,000 | 39,600,000 | 22,400,000 | 190,099,543 | 37,861,716 | 45,098,970 | 29,253,210 | 278,781,739 | 17,443 | 4,509,456 | -536,343.103 | 675,584 | -2,262,288 | -3,143,336 | 931,032 | |
Net Cash Used for Investing Activities | -6,603,900,000 | -2,275,600,000 | -1,385,600,000 | -1,213,800,000 | -935,200,000 | -935,200,000 | -5,444,500,000 | -2,387,500,000 | -1,181,300,000 | -1,398,800,000 | -598,000,000 | -3,186,500,000 | -691,800,000 | -235,900,000 | -333,500,000 | -296,600,000 | -160,400,159 | -920,400,252 | -316,799,821 | -224,591,723.482 | -554,734,279.801 | -169,531,391.73 | -125,741,267.392 | -26,312,055.353 | -52,628,023.24 | -101,460,204 | -66,708,578 | -4,870,014 | |
Debt Repayment | 3,972,000,000 | -584,800,000 | -722,600,000 | -2,114,800,000 | 1,328,700,000 | -1,819,200,000 | 3,352,000,000 | 646,200,000 | -606,711,793 | -58,400,000 | -931,100,000 | 2,077,200,000 | 157,100,000 | -199,900,000 | -46,700,000 | -116,500,000 | -14,300,219 | 346,164,248 | -6,900,134 | -6,100,040 | 288,806,372 | 92,033,101 | 16,658,589 | -22,568,068.058 | -10,809,350.088 | 66,993,184 | 42,736,238 | -1,145,886 | |
Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 195,832 | 0 | 3,179,628 | 840,466 | 0 | 0 | 333,400,000 | 0 | 12,172,607 | 2,646,704 | 1,732,242 | 4,666,865 | 901,469 | 199,731 | 9,299,722 | 168,886,832 | 3,139,870 | 65,583,512 | 198,525 | 743,142 | 137,000 | 30,775,687 | 1,575,593 | |
Common Stock Repurchased | -1,349,400,000 | -2,392,500,000 | -1,842,300,000 | -1,046,700,000 | -484,200,000 | -195,832 | -193,100,000 | 0 | 0 | 0 | 0 | 0 | -202,721,321 | -69,100,000 | -56,400,000 | -99,500,000 | -101,300,020 | 0 | 0 | 0 | 0 | 0 | -2,907,681.124 | 0 | 0 | 0 | 0 | 0 | |
Dividends Paid | -453,000,000 | -370,553,402 | -321,997,968 | -285,567,218 | -207,512,781 | -177,522,603 | -162,400,000 | -145,300,000 | -104,100,000 | -86,900,000 | -64,600,000 | -55,600,000 | -49,800,000 | -32,800,000 | -25,100,000 | -24,100,000 | -25,600,239 | -19,832,327 | -8,700,403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Financing Activities | 35,800,000 | 5,300,000 | -56,100,000 | 200,000 | -161,500,000 | -53,300,000 | 280,500,000 | -2,500,000 | 8,211,793 | 3,800,000 | 9,400,000 | 8,100,000 | 19,200,000 | 0 | 2,500,000 | 9,400,000 | 0 | 0 | 896 | 0 | -0 | 0 | 0 | 0.056 | -67,557.62 | 13,009,667 | -15,464,985 | -143,236 | |
Net Cash Used/Provided by Financing Activities | 2,205,400,000 | -3,349,700,000 | -3,429,600,000 | -3,429,600,000 | -2,053,800,000 | -2,053,800,000 | 3,277,000,000 | 498,400,000 | -702,600,000 | -141,500,000 | -986,300,000 | 2,363,100,000 | -74,600,000 | -290,400,000 | -123,200,000 | -228,900,000 | -136,500,100 | 328,134,860 | -15,399,910 | 3,646,741 | 441,377,576 | 95,194,602 | 79,334,421 | -22,369,543.002 | -10,133,765.707 | 80,139,851 | 58,046,940 | 286,471 | |
Effect of Forex Changes on Cash | 56,100,000 | -29,000,000 | 102,900,000 | -52,500,000 | -54,400,000 | -54,400,000 | 33,000,000 | 1,800,000 | 19,600,000 | -107,700,000 | 6,000,000 | 16,000,000 | -2,800,000 | 6,900,000 | 13,500,000 | -20,000,000 | 11,399,562 | 0 | 9,500,224 | -18,154,431.584 | 1,677,695 | 482,842 | -87,357.964 | 0 | 0 | 0 | 0 | 0 | |
Net Change in Cash | 474,800,000 | -1,309,700,000 | -625,700,000 | 2,935,100,000 | 40,200,000 | 40,200,000 | 28,600,000 | 38,200,000 | 23,600,000 | 66,500,000 | -147,200,000 | 354,000,000 | -5,400,000 | 99,500,000 | 47,600,000 | -42,700,000 | 74,300,219 | -190,210,042 | 78,799,821 | 81,417,472 | 117,276,915 | 24,792,420 | 3,436,292 | -1,910,397 | 2,296,987 | 959,759 | 2,235,262 | -1,074,268 | |
Cash at End of Period | 1,309,000,000 | 834,200,000 | 3,015,800,000 | 3,641,500,000 | 706,400,000 | 706,400,000 | 666,200,000 | 637,600,000 | 599,400,000 | 575,800,000 | 511,100,000 | 658,300,000 | 304,300,000 | 320,400,000 | 220,900,000 | 173,300,000 | 216,000,398 | 141,530,695 | 331,500,224 | 247,344,220 | 152,553,712 | 33,773,845 | 8,207,822 | 4,870,698 | 7,026,077 | -4,387,468 | -419,111 | -2,721,478 | |
Cash at Beginning of Period | 834,200,000 | 2,143,900,000 | 3,641,500,000 | 706,400,000 | 666,200,000 | 666,200,000 | 637,600,000 | 599,400,000 | 575,800,000 | 509,300,000 | 658,300,000 | 304,300,000 | 309,700,000 | 220,900,000 | 173,300,000 | 216,000,000 | 141,700,179 | 331,740,737 | 252,700,403 | 165,926,748 | 35,276,797 | 8,981,425 | 4,771,530 | 6,781,095 | 4,729,090 | -5,347,227 | -2,654,373 | -1,647,210 | |
Operating Cash Flow | 4,817,200,000 | 4,344,600,000 | 4,086,600,000 | 3,720,700,000 | 3,083,600,000 | 3,083,600,000 | 2,163,100,000 | 1,925,500,000 | 1,887,900,000 | 1,714,500,000 | 1,429,300,000 | 1,161,400,000 | 763,800,000 | 618,900,000 | 490,800,000 | 502,800,000 | 359,799,920 | 402,956,820 | 401,500,224 | 320,516,885 | 228,955,922 | 98,646,366 | 49,930,496 | 46,771,201 | 65,126,334 | 22,280,112 | 10,966,750 | 3,580,892 | |
Capital Expenditure | -1,943,100,000 | -1,803,800,000 | -1,222,200,000 | -1,408,200,000 | -1,145,100,000 | -1,145,100,000 | -1,169,300,000 | -994,100,000 | -905,700,000 | -634,500,000 | -529,400,000 | -537,300,000 | -316,600,000 | -224,800,000 | -230,900,000 | -238,200,000 | -280,299,622 | -373,208,330 | -245,299,597 | -186,300,935.469 | -86,249,016.121 | -60,526,940.091 | -54,163,850.382 | -24,751,843.679 | -53,303,607.621 | -99,197,916 | -63,565,242 | -5,801,046 | |
Free Cash Flow | 2,874,100,000 | 2,540,800,000 | 2,864,400,000 | 2,312,500,000 | 1,938,500,000 | 1,938,500,000 | 993,800,000 | 931,400,000 | 982,200,000 | 1,080,000,000 | 899,900,000 | 624,100,000 | 447,200,000 | 394,100,000 | 259,900,000 | 264,600,000 | 79,500,298 | 29,748,490 | 156,200,627 | 134,215,949 | 142,706,905 | 38,119,425 | -4,233,354.382 | 22,019,357 | 11,822,726 | -76,917,804 | -52,598,492 | -2,220,154 |