AutoNation, Inc.
AN
NYSE
215.92
USD+0.79(+0.37%)
As of today
AutoNation, Inc. fundamentals
AN Cash Flow
| Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | Dec 31, 2000 | Dec 31, 1999 | Dec 31, 1998 | Dec 31, 1997 | Dec 31, 1996 | Dec 31, 1995 | Dec 31, 1994 | Dec 31, 1993 | Dec 31, 1992 | Dec 31, 1991 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 692,200,000 | 1,021,100,000 | 1,377,400,000 | 1,373,000,000 | 381,600,000 | 450,000,000 | 396,000,000 | 434,600,000 | 430,500,000 | 442,600,000 | 418,700,000 | 374,900,000 | 316,400,000 | 281,400,000 | 226,600,000 | 233,100,000 | -1,212,400,000 | 288,700,000 | 316,900,000 | 496,500,000 | 433,600,000 | 479,200,000 | 381,600,000 | 232,300,000 | 329,900,000 | 282,900,000 | 487,900,000 | 209,700,000 | 24,900,000 | 18,100,000 | 11,200,000 | -18,500,000 | -14,000,000 | 2,100,000 | |
| Depreciation & Amortization | 240,700,000 | 220,500,000 | 200,300,000 | 193,300,000 | 198,900,000 | 180,500,000 | 166,200,000 | 158,600,000 | 143,400,000 | 127,400,000 | 106,900,000 | 95,300,000 | 87,300,000 | 83,700,000 | 76,800,000 | 76,700,000 | 90,800,000 | 91,700,000 | 82,900,000 | 84,600,000 | 85,800,000 | 73,600,000 | 72,900,000 | 154,800,000 | 135,600,000 | 123,300,000 | 79,700,000 | 38,800,000 | 800,600,000 | 647,900,000 | 4,700,000 | 6,700,000 | 5,200,000 | 2,700,000 | |
| Deferred Income Tax | -1,400,000 | 20,100,000 | 1,300,000 | -17,400,000 | -38,900,000 | 45,800,000 | 14,500,000 | -19,000,000 | 3,700,000 | 10,000,000 | 9,500,000 | 9,900,000 | 26,800,000 | 31,100,000 | 12,800,000 | 59,200,000 | -267,300,000 | 10,600,000 | 17,400,000 | 32,500,000 | 0 | 0 | 26,900,000 | -46,100,000 | 91,300,000 | -127,200,000 | 12,200,000 | 75,900,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Stock-Based Compensation | 36,500,000 | 39,700,000 | 31,500,000 | 35,000,000 | 30,200,000 | 31,100,000 | 25,500,000 | 20,600,000 | 25,100,000 | 24,000,000 | 26,300,000 | 21,300,000 | 18,600,000 | 18,400,000 | 15,900,000 | 13,500,000 | 21,000,000 | 15,300,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Change in Working Capital | -671,500,000 | -599,300,000 | 4,800,000 | 78,000,000 | 390,800,000 | 121,400,000 | -53,300,000 | 15,400,000 | -32,200,000 | -82,700,000 | -49,700,000 | -3,200,000 | -128,100,000 | -22,400,000 | -104,500,000 | -9,900,000 | 326,700,000 | -214,300,000 | -166,700,000 | 61,200,000 | -59,200,000 | -160,500,000 | 72,400,000 | 122,500,000 | -76,700,000 | 89,300,000 | -351,900,000 | -662,100,000 | 43,000,000 | 37,600,000 | -2,000,000 | -4,800,000 | -6,700,000 | -12,000,000 | |
| Accounts Receivable Change | -903,000,000 | -408,100,000 | -129,200,000 | 114,900,000 | 70,000,000 | 56,200,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -127,400,000 | 0 | 0 | 303,400,000 | 78,400,000 | -30,400,000 | 0 | -10,800,000 | -10,100,000 | 18,200,000 | 74,900,000 | -86,900,000 | -79,500,000 | -400,400,000 | -125,500,000 | -94,500,000 | -39,000,000 | -200,000 | 3,900,000 | -600,000 | -5,800,000 | |
| Inventory Change | -398,500,000 | -950,100,000 | -175,500,000 | 800,400,000 | 703,600,000 | 296,000,000 | 0 | 39,300,000 | 259,100,000 | 0 | 0 | 0 | 0 | 70,100,000 | 0 | 0 | 345,700,000 | 700,000 | 259,300,000 | 0 | 217,100,000 | -388,300,000 | -366,100,000 | 544,700,000 | -37,200,000 | -380,800,000 | 66,500,000 | -207,600,000 | -21,400,000 | -42,500,000 | 0 | 0 | 0 | 0 | |
| Accounts Payable Change | 521,100,000 | 821,500,000 | 392,200,000 | -1,002,500,000 | -531,600,000 | -258,200,000 | 0 | -63,900,000 | -202,200,000 | 525,700,000 | -19,700,000 | 400,900,000 | 0 | 19,000,000 | 364,400,000 | 0 | -68,600,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Working Capital Change | 108,900,000 | -62,600,000 | -82,700,000 | 165,200,000 | 148,800,000 | 27,400,000 | -53,300,000 | 40,000,000 | -89,100,000 | -608,400,000 | -30,000,000 | -404,100,000 | -128,100,000 | 15,900,000 | -468,900,000 | -9,900,000 | -253,800,000 | -293,400,000 | -395,600,000 | 61,200,000 | -265,500,000 | 237,900,000 | 420,300,000 | -497,100,000 | 47,400,000 | 549,600,000 | -18,000,000 | -329,000,000 | 158,900,000 | 119,100,000 | -1,800,000 | -8,700,000 | -6,100,000 | -6,200,000 | |
| Other Non-Cash Items | 18,200,000 | 21,900,000 | 52,800,000 | -34,200,000 | 245,000,000 | -59,600,000 | -37,900,000 | -70,100,000 | -54,500,000 | -14,100,000 | -26,600,000 | -14,100,000 | -4,400,000 | -15,800,000 | 24,200,000 | -3,300,000 | 1,725,300,000 | 15,200,000 | 52,200,000 | -95,200,000 | 101,800,000 | 89,000,000 | 65,300,000 | 76,600,000 | -275,700,000 | -596,000,000 | 167,100,000 | -381,500,000 | -1,174,100,000 | -327,900,000 | -3,100,000 | 26,300,000 | 14,900,000 | 4,200,000 | |
| Net Cash Provided by Operating Activities | 314,700,000 | 724,000,000 | 1,668,100,000 | 1,627,700,000 | 1,207,600,000 | 769,200,000 | 511,000,000 | 540,100,000 | 516,000,000 | 507,200,000 | 485,100,000 | 484,100,000 | 316,600,000 | 376,400,000 | 251,800,000 | 369,300,000 | 684,100,000 | 207,200,000 | 302,700,000 | 579,600,000 | 562,000,000 | 481,300,000 | 619,100,000 | 540,100,000 | 204,400,000 | -227,700,000 | 395,000,000 | -719,200,000 | -305,600,000 | 375,700,000 | 10,800,000 | 9,700,000 | -600,000 | -3,000,000 | |
| Investments in Property, Plant & Equipment | -328,500,000 | -410,300,000 | -329,000,000 | -215,700,000 | -156,000,000 | -269,300,000 | -400,800,000 | -313,400,000 | -249,500,000 | -257,800,000 | -209,600,000 | -202,700,000 | -177,400,000 | -162,900,000 | -161,800,000 | -75,400,000 | -110,400,000 | -157,900,000 | -175,600,000 | -140,900,000 | -132,900,000 | -122,400,000 | -162,900,000 | -163,600,000 | -138,700,000 | -242,300,000 | -971,400,000 | -294,600,000 | -157,400,000 | -1,562,800,000 | -5,500,000 | -7,300,000 | -13,000,000 | -7,500,000 | |
| Net Acquisitions | 156,000,000 | -240,300,000 | -136,400,000 | -384,000,000 | 8,600,000 | 110,900,000 | 106,000,000 | 27,800,000 | -260,000,000 | -277,600,000 | -163,800,000 | -77,800,000 | -134,800,000 | -59,300,000 | -60,100,000 | 65,700,000 | 17,400,000 | 48,400,000 | -142,700,000 | 39,100,000 | -195,000,000 | -48,800,000 | -166,500,000 | -92,000,000 | -313,300,000 | -914,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Purchases of Investments | 0 | 0 | -12,000,000 | -5,500,000 | -50,000,000 | 0 | -50,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,000,000 | -13,700,000 | -6,500,000 | -23,900,000 | -17,800,000 | -26,900,000 | -61,300,000 | -174,900,000 | -700,000 | -88,500,000 | -193,600,000 | -300,000,000 | 0 | 0 | 0 | 0 | -7,600,000 | 0 | |
| Sales & Maturities of Investments | 96,000,000 | 1,400,000 | 1,800,000 | 109,400,000 | 105,400,000 | 0 | 0 | 0 | 0 | 0 | 500,000 | 0 | 400,000 | 0 | 1,300,000 | 5,100,000 | 13,000,000 | 22,800,000 | 13,400,000 | 13,400,000 | 22,600,000 | 79,400,000 | 221,200,000 | 20,400,000 | 91,600,000 | 116,700,000 | 94,100,000 | 402,300,000 | 42,300,000 | 0 | 0 | 0 | 9,600,000 | 0 | |
| Other Investing Activities | 88,800,000 | 79,300,000 | -3,700,000 | 35,500,000 | 18,300,000 | 42,600,000 | 49,500,000 | 58,600,000 | 16,500,000 | 26,000,000 | -3,100,000 | 22,700,000 | 14,000,000 | 16,000,000 | 20,400,000 | 18,600,000 | 6,900,000 | 9,900,000 | 2,800,000 | 70,500,000 | -6,900,000 | 45,100,000 | -75,700,000 | 366,600,000 | 389,600,000 | 1,953,700,000 | 1,369,600,000 | 610,200,000 | -416,200,000 | 80,800,000 | -3,400,000 | -5,600,000 | -3,400,000 | -3,800,000 | |
| Net Cash Used for Investing Activities | 12,300,000 | -569,900,000 | -479,300,000 | -460,300,000 | -73,700,000 | -115,800,000 | -295,300,000 | -227,000,000 | -493,000,000 | -509,400,000 | -376,000,000 | -257,800,000 | -297,800,000 | -206,200,000 | -200,200,000 | 14,000,000 | -75,100,000 | -90,500,000 | -308,600,000 | -41,800,000 | -330,000,000 | -73,600,000 | -245,200,000 | -43,500,000 | 28,500,000 | 825,600,000 | 298,700,000 | 417,900,000 | -531,300,000 | -1,482,000,000 | -8,900,000 | -12,900,000 | -14,400,000 | -11,300,000 | |
| Debt Repayment | 179,800,000 | 734,000,000 | 580,500,000 | 613,200,000 | -273,100,000 | -625,300,000 | -150,000,000 | 102,400,000 | 469,600,000 | 196,700,000 | 337,700,000 | -185,900,000 | 505,300,000 | 313,300,000 | 352,800,000 | -41,000,000 | -462,800,000 | 395,300,000 | 1,107,000,000 | -278,100,000 | -13,800,000 | 170,400,000 | -4,000,000 | -205,300,000 | -251,000,000 | 41,200,000 | 54,800,000 | -475,200,000 | 385,700,000 | 1,122,600,000 | -1,600,000 | 2,600,000 | -6,800,000 | -8,500,000 | |
| Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96,600,000 | 75,700,000 | 112,800,000 | 94,200,000 | 118,100,000 | 78,700,000 | 0 | 0 | 0 | 0 | 552,700,000 | 550,900,000 | 262,400,000 | 0 | 0 | 11,500,000 | 30,500,000 | |
| Common Stock Repurchased | -460,000,000 | -874,400,000 | -1,699,500,000 | -2,318,200,000 | -367,200,000 | -44,700,000 | -100,000,000 | -434,900,000 | -512,200,000 | -237,300,000 | -487,700,000 | -67,300,000 | -575,600,000 | -579,800,000 | -524,400,000 | -136,100,000 | -58,800,000 | -644,200,000 | -1,380,600,000 | -237,100,000 | -236,800,000 | -575,200,000 | -389,900,000 | -256,800,000 | -188,900,000 | -1,158,000,000 | -136,000,000 | 0 | 0 | 0 | -900,000 | 0 | 0 | -500,000 | |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,100,000 | 0 | 0 | 0 | 0 | |
| Other Financing Activities | -20,400,000 | -32,100,000 | -35,000,000 | 28,500,000 | 33,600,000 | 9,700,000 | 12,600,000 | 25,100,000 | 7,000,000 | 41,500,000 | 47,100,000 | 26,400,000 | 34,600,000 | 87,800,000 | 41,600,000 | -142,800,000 | -10,700,000 | 112,500,000 | 9,800,000 | -700,000 | -144,100,000 | -129,000,000 | -11,800,000 | 9,000,000 | 53,400,000 | 29,000,000 | 32,200,000 | 8,300,000 | -112,800,000 | 32,500,000 | 100,000 | 0 | -100,000 | 0 | |
| Net Cash Used/Provided by Financing Activities | -300,600,000 | -172,500,000 | -1,154,000,000 | -1,676,500,000 | -606,700,000 | -660,300,000 | -237,400,000 | -307,400,000 | -35,600,000 | 900,000 | -102,900,000 | -226,800,000 | -35,700,000 | -178,700,000 | -130,000,000 | -319,900,000 | -532,300,000 | -136,400,000 | -188,100,000 | -403,100,000 | -300,500,000 | -415,700,000 | -327,000,000 | -453,100,000 | -386,500,000 | -1,087,800,000 | -49,000,000 | 85,800,000 | 823,800,000 | 1,414,400,000 | -2,400,000 | 2,600,000 | 4,600,000 | 21,500,000 | |
| Effect of Forex Changes on Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Change in Cash | 26,400,000 | -18,400,000 | 34,800,000 | -509,100,000 | 527,200,000 | -6,900,000 | -21,700,000 | 5,700,000 | -12,600,000 | -1,300,000 | 6,200,000 | -500,000 | -16,900,000 | -8,500,000 | -78,400,000 | 63,400,000 | 76,800,000 | -19,700,000 | -194,000,000 | 134,600,000 | -68,500,000 | -8,000,000 | 46,900,000 | 43,500,000 | -153,600,000 | -489,900,000 | 644,700,000 | -215,500,000 | -357,800,000 | -69,800,000 | -3,300,000 | -5,600,000 | -16,000,000 | -8,800,000 | |
| Cash at End of Period | 103,400,000 | 77,000,000 | 95,400,000 | 60,600,000 | 569,700,000 | 42,500,000 | 49,400,000 | 71,100,000 | 65,400,000 | 74,100,000 | 75,400,000 | 69,200,000 | 69,700,000 | 86,600,000 | 95,100,000 | 173,500,000 | 110,200,000 | 33,000,000 | 52,800,000 | 246,800,000 | 110,800,000 | 175,100,000 | 179,300,000 | 128,100,000 | 84,600,000 | 238,200,000 | 773,900,000 | 129,200,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash at Beginning of Period | 77,000,000 | 95,400,000 | 60,600,000 | 569,700,000 | 42,500,000 | 49,400,000 | 71,100,000 | 65,400,000 | 78,000,000 | 75,400,000 | 69,200,000 | 69,700,000 | 86,600,000 | 95,100,000 | 173,500,000 | 110,100,000 | 33,400,000 | 52,700,000 | 246,800,000 | 112,200,000 | 179,300,000 | 183,100,000 | 132,400,000 | 84,600,000 | 238,200,000 | 728,100,000 | 129,200,000 | 344,700,000 | 357,800,000 | 69,800,000 | 3,300,000 | 5,600,000 | 16,000,000 | 8,800,000 | |
| Operating Cash Flow | 314,700,000 | 724,000,000 | 1,668,100,000 | 1,627,700,000 | 1,207,600,000 | 769,200,000 | 511,000,000 | 540,100,000 | 516,000,000 | 507,200,000 | 485,100,000 | 484,100,000 | 316,600,000 | 376,400,000 | 251,800,000 | 369,300,000 | 684,100,000 | 207,200,000 | 302,700,000 | 579,600,000 | 562,000,000 | 481,300,000 | 619,100,000 | 540,100,000 | 204,400,000 | -227,700,000 | 395,000,000 | -719,200,000 | -305,600,000 | 375,700,000 | 10,800,000 | 9,700,000 | -600,000 | -3,000,000 | |
| Capital Expenditure | -328,500,000 | -410,300,000 | -329,000,000 | -215,700,000 | -156,000,000 | -269,300,000 | -400,800,000 | -313,400,000 | -249,500,000 | -257,800,000 | -209,600,000 | -202,700,000 | -177,400,000 | -162,900,000 | -161,800,000 | -75,500,000 | -110,400,000 | -159,700,000 | -175,600,000 | -140,900,000 | -132,900,000 | -122,400,000 | -162,900,000 | -163,600,000 | -138,700,000 | -242,300,000 | -971,400,000 | -294,600,000 | -157,400,000 | -1,562,800,000 | -5,500,000 | -7,300,000 | -13,000,000 | -7,500,000 | |
| Free Cash Flow | -13,800,000 | 313,700,000 | 1,339,100,000 | 1,412,000,000 | 1,051,600,000 | 499,900,000 | 110,200,000 | 226,700,000 | 266,500,000 | 249,400,000 | 275,500,000 | 281,400,000 | 139,200,000 | 213,500,000 | 90,000,000 | 293,900,000 | 573,700,000 | 47,500,000 | 127,100,000 | 438,700,000 | 429,100,000 | 358,900,000 | 456,200,000 | 376,500,000 | 65,700,000 | -470,000,000 | -576,400,000 | -1,013,800,000 | -463,000,000 | -1,187,100,000 | 5,300,000 | 2,400,000 | -13,600,000 | -10,500,000 |