América Móvil, S.A.B. de C.V.
AMX
NYSE
21.52
USD-0.28(-1.28%)
As of today
América Móvil, S.A.B. de C.V. fundamentals
AMX Income Statement
| Period Ending | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 9,413,895,000 | 15,291,374,988 | 29,310,830,550 | 41,081,740,882 | 57,890,906,920 | 85,665,403,968 | 134,310,688,650 | 182,289,877,055 | 232,373,170,000 | 312,356,775,000 | 345,654,908,000 | 394,711,031,000 | 607,855,678,000 | 665,156,000,000 | 775,069,645,000 | 786,101,000,000 | 848,580,000,000 | 893,737,739,000 | 975,412,488,000 | 1,021,633,535,000 | 1,038,207,681,000 | 851,483,476,000 | 815,399,087,000 | 830,687,452,000 | 844,501,397,000 | 816,012,844,000 | 869,220,584,000 | |
| Cost of Revenue | 3,703,717,000 | 7,155,644,268 | 14,978,306,700 | 17,620,348,504 | 24,592,206,870 | 37,354,125,552 | 65,204,236,692 | 89,280,864,915 | 127,998,096,175 | 162,033,375,000 | 146,025,037,000 | 165,039,738,000 | 253,449,142,000 | 290,594,000,000 | 343,446,139,000 | 358,330,000,000 | 386,707,682,000 | 420,263,931,000 | 485,060,579,000 | 496,335,746,000 | 508,822,430,000 | 348,776,249,000 | 323,468,972,000 | 328,510,002,000 | 330,532,450,000 | 316,476,140,000 | 331,177,822,000 | |
| Gross Profit | 5,710,178,000 | 8,135,730,720 | 14,332,523,850 | 23,461,392,378 | 33,298,700,050 | 48,311,278,416 | 69,106,451,958 | 93,009,012,140 | 104,375,073,825 | 150,323,400,000 | 199,629,871,000 | 229,671,293,000 | 354,406,536,000 | 374,562,000,000 | 431,623,506,000 | 427,771,000,000 | 461,872,318,000 | 473,473,808,000 | 490,351,909,000 | 525,297,789,000 | 529,385,251,000 | 502,707,227,000 | 491,930,115,000 | 502,177,450,000 | 513,968,947,000 | 499,536,704,000 | 538,042,762,000 | |
| Gross Profit Margin | 0.607 | 0.532 | 0.489 | 0.571 | 0.575 | 0.564 | 0.515 | 0.51 | 0.449 | 0.481 | 0.578 | 0.582 | 0.583 | 0.563 | 0.557 | 0.544 | 0.544 | 0.53 | 0.503 | 0.514 | 0.51 | 0.59 | 0.603 | 0.605 | 0.609 | 0.612 | 0.619 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 168,728,477,000 | 182,389,021,000 | 209,099,091,000 | 220,638,479,000 | 210,905,052,000 | 193,784,057,000 | 186,906,901,000 | 176,836,542,000 | 179,154,619,000 | 174,793,928,000 | 187,962,325,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,772,454,000 | 24,673,557,000 | 28,180,538,000 | 28,718,563,000 | 26,255,952,000 | 13,100,877,000 | 10,405,228,000 | 11,118,723,000 | 12,676,350,000 | 11,781,250,000 | 12,670,214,000 | |
| SG&A Expenses | 3,105,944,000 | 4,490,340,393 | 8,501,201,100 | 11,055,430,396 | 12,332,467,070 | 16,575,415,358 | 27,153,914,562 | 38,012,760,830 | 38,613,715,000 | 53,321,235,000 | 62,316,415,000 | 72,380,031,000 | 107,406,947,000 | 118,814,000,000 | 167,148,944,000 | 162,592,000,000 | 190,500,931,000 | 207,062,578,000 | 237,279,629,000 | 249,357,042,000 | 237,161,004,000 | 206,884,934,000 | 197,312,129,000 | 187,955,265,000 | 191,830,969,000 | 186,575,178,000 | 200,632,539,000 | |
| Other Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114,817,137,000 | 124,998,069,000 | 143,461,970,000 | 175,797,444,000 | 152,667,076,000 | 152,024,009,000 | 145,805,179,000 | 146,665,935,000 | 151,267,226,000 | 145,178,011,000 | 157,310,133,000 | |
| Total Operating Expenses | 10,704,145,000 | 5,964,921,010 | 11,508,428,700 | 17,429,389,044 | 20,716,882,340 | 30,408,767,132 | 45,688,829,022 | 59,287,789,660 | 45,682,658,825 | 64,911,387,000 | 104,083,724,000 | 125,462,338,000 | 202,085,127,000 | 121,958,000,000 | 274,313,319,000 | 273,608,000,000 | 305,318,068,000 | 332,060,647,000 | 380,741,599,000 | 425,154,486,000 | 389,828,080,000 | 358,908,943,000 | 343,117,308,000 | 334,621,200,000 | 343,098,195,000 | 331,753,189,000 | 357,942,672,000 | |
| Total Costs & Expenses | 14,407,862,000 | 13,120,565,278 | 26,486,735,400 | 35,049,737,548 | 45,309,089,210 | 67,762,892,684 | 110,893,065,714 | 148,568,654,575 | 173,680,755,000 | 226,944,762,000 | 250,108,761,000 | 290,502,076,000 | 455,534,269,000 | 412,552,000,000 | 617,759,458,000 | 631,938,000,000 | 692,025,750,000 | 752,324,578,000 | 865,802,178,000 | 921,490,232,000 | 898,650,510,000 | 707,685,192,000 | 666,586,280,000 | 663,131,202,000 | 673,630,645,000 | 648,229,329,000 | 689,120,494,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 2,292,208,000 | 3,144,568,000 | 4,457,828,000 | 2,944,032,000 | 2,594,717,000 | 3,532,089,000 | 4,699,487,000 | 7,555,142,000 | 5,769,531,000 | 6,240,509,000 | 7,292,809,000 | 5,172,534,000 | 4,649,724,000 | 3,070,084,000 | 10,930,287,000 | 6,312,222,000 | 4,685,843,000 | 3,877,640,000 | 4,700,344,000 | 9,395,201,000 | 10,258,741,000 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 4,546,807,000 | 6,991,676,000 | 8,666,079,000 | 10,790,104,000 | 9,619,064,000 | 14,059,270,000 | 16,913,449,000 | 22,918,856,000 | 24,031,111,000 | 30,523,957,000 | 34,624,253,000 | 33,519,521,000 | 40,791,631,000 | 34,205,312,000 | 34,672,640,000 | 43,756,636,000 | 38,848,538,000 | 36,523,085,000 | 40,081,994,000 | 43,730,696,000 | 66,954,061,000 | |
| Depreciation & Amortization | 788,540,000 | 1,474,580,617 | 3,007,227,600 | 4,446,637,816 | 8,342,856,830 | 14,042,164,643 | 18,534,925,566 | 21,279,805,580 | 26,803,985,000 | 40,925,001,000 | 41,767,309,000 | 53,082,307,000 | 91,071,327,000 | 93,997,035,000 | 103,584,737,000 | 101,535,000,000 | 113,187,770,000 | 122,234,511,000 | 143,715,851,000 | 155,854,899,000 | 151,422,708,000 | 131,127,309,000 | 124,583,612,000 | 127,596,611,000 | 126,638,300,000 | 115,422,698,000 | 126,254,595,000 | |
| EBITDA | 2,604,234,000 | 3,642,107,700 | 5,831,322,750 | 10,478,641,150 | 20,924,674,540 | 34,721,565,903 | 45,340,222,788 | 57,556,292,090 | 89,112,725,000 | 125,705,220,000 | 139,837,262,000 | 159,178,905,000 | 243,471,104,000 | 243,706,933,000 | 265,649,240,000 | 251,343,000,000 | 265,106,546,000 | 258,073,429,000 | 244,155,707,000 | 247,420,816,000 | 281,676,130,000 | 263,667,811,000 | 260,548,056,000 | 273,927,642,000 | 286,067,757,000 | 264,577,068,000 | 292,502,756,000 | |
| EBITDA Margin | 0.277 | 0.238 | 0.199 | 0.255 | 0.361 | 0.405 | 0.338 | 0.316 | 0.383 | 0.402 | 0.405 | 0.403 | 0.401 | 0.366 | 0.343 | 0.32 | 0.312 | 0.289 | 0.25 | 0.242 | 0.271 | 0.31 | 0.32 | 0.33 | 0.339 | 0.324 | 0.337 | |
| Operating Income | 1,815,694,000 | 2,170,809,709 | 2,824,095,150 | 6,032,003,333 | 12,581,817,710 | 17,902,511,284 | 23,417,622,936 | 33,721,222,480 | 58,692,415,000 | 85,412,013,000 | 95,546,147,000 | 104,208,955,000 | 152,321,409,000 | 252,604,000,000 | 157,310,187,000 | 154,164,000,000 | 156,554,250,000 | 141,413,161,000 | 109,610,310,000 | 100,143,303,000 | 139,557,171,000 | 143,798,284,000 | 148,812,807,000 | 167,556,250,000 | 170,870,752,000 | 167,783,515,000 | 180,100,090,000 | |
| Operating Income Margin | 0.193 | 0.142 | 0.096 | 0.147 | 0.217 | 0.209 | 0.174 | 0.185 | 0.253 | 0.273 | 0.276 | 0.264 | 0.251 | 0.38 | 0.203 | 0.196 | 0.184 | 0.158 | 0.112 | 0.098 | 0.134 | 0.169 | 0.183 | 0.202 | 0.202 | 0.206 | 0.207 | |
| Total Other Income/Expenses (Net) | 3,179,812,000 | 3,188,026,740 | 1,079,517,600 | -3,880,871,758 | -4,779,220,600 | 2,724,650,388 | 4,163,028,570 | -1,603,724,815 | 485,775,000 | -4,042,738,000 | -16,082,416,000 | -5,611,312,000 | -17,202,367,000 | -29,661,159,000 | -23,517,189,000 | -48,890,537,000 | -69,348,981,000 | -85,272,728,000 | -86,132,715,000 | -43,046,459,000 | -38,563,269,000 | -33,415,664,000 | -96,195,458,000 | -62,748,601,000 | -36,601,253,000 | -52,449,870,000 | -117,270,181,000 | |
| Income Before Tax | 4,995,506,000 | 5,355,752,482 | 3,903,612,750 | 2,151,131,575 | 7,802,597,110 | 18,601,176,605 | 24,963,700,302 | 32,117,497,665 | 59,124,215,000 | 81,348,924,000 | 79,463,731,000 | 99,257,161,000 | 135,119,042,000 | 126,408,000,000 | 138,518,368,000 | 106,094,000,000 | 87,205,269,000 | 56,140,433,000 | 23,477,595,000 | 57,096,844,000 | 100,993,902,000 | 110,382,620,000 | 52,617,349,000 | 104,807,649,000 | 134,269,499,000 | 115,333,645,000 | 62,829,909,000 | |
| Pre-Tax Income Margin | 0.531 | 0.35 | 0.133 | 0.052 | 0.135 | 0.217 | 0.186 | 0.176 | 0.254 | 0.26 | 0.23 | 0.251 | 0.222 | 0.19 | 0.179 | 0.135 | 0.103 | 0.063 | 0.024 | 0.056 | 0.097 | 0.13 | 0.065 | 0.126 | 0.159 | 0.141 | 0.072 | |
| Income Tax Expense | 1,100,087,000 | 1,101,978,809 | 3,026,504,700 | 2,973,559,662 | 3,303,895,980 | 3,267,022,203 | 8,503,830,882 | 336,973,175 | 16,278,860,000 | 22,504,938,000 | 19,888,337,000 | 22,259,308,000 | 36,213,619,000 | 40,439,000,000 | 46,378,691,000 | 31,488,000,000 | 39,707,549,000 | 19,179,651,000 | 11,398,856,000 | 24,941,511,000 | 46,477,079,000 | 49,914,055,000 | 13,178,171,000 | 32,717,477,000 | 46,044,089,000 | 34,544,003,000 | 35,238,443,000 | |
| Net Income | 3,898,465,000 | 4,253,773,673 | 877,108,050 | -822,428,087.04 | 4,498,701,130 | 15,334,154,402 | 16,459,869,420 | 31,664,746,685 | 42,478,325,000 | 58,735,056,000 | 59,575,394,000 | 76,997,853,000 | 91,123,052,000 | 82,622,000,000 | 91,440,880,000 | 74,625,000,000 | 46,146,370,000 | 35,054,772,000 | 8,649,427,000 | 29,325,921,000 | 52,566,197,000 | 67,730,890,000 | 46,852,605,000 | 192,423,167,000 | 76,159,391,000 | 76,110,617,000 | 22,902,025,000 | |
| Net Income Margin | 0.414 | 0.278 | 0.03 | -0.02 | 0.078 | 0.179 | 0.123 | 0.174 | 0.183 | 0.188 | 0.172 | 0.195 | 0.15 | 0.124 | 0.118 | 0.095 | 0.054 | 0.039 | 0.009 | 0.029 | 0.051 | 0.08 | 0.057 | 0.232 | 0.09 | 0.093 | 0.026 | |
| Earnings Per Share (EPS) | 0.9 | 1 | 0.21 | -0.21 | 1.16 | 4.6 | 5 | 9.2 | 12.4 | 16.8 | 17.4 | 23.6 | 23 | 21.4 | 24.2 | 21.2 | 13.4 | 10.4 | 2.6 | 8.8 | 16 | 17.6 | 10.6 | 20.6 | 26 | 24.2 | 7.4 | |
| Diluted Earnings Per Share (EPS) | 0.9 | 1 | 0.21 | -0.21 | 1.16 | 4.6 | 5 | 9.2 | 12.4 | 16.8 | 17.4 | 23.6 | 23 | 21.4 | 24.2 | 21.2 | 13.4 | 10.4 | 2.6 | 8.8 | 15.8 | 17.6 | 10.6 | 20.6 | 26 | 24.2 | 7.4 | |
| Weighted Average Shares Outstanding | 4,345,500,000 | 4,345,500,000 | 4,266,600,000 | 3,959,700,000 | 3,936,900,000 | 3,842,100,000 | 3,684,800,000 | 3,576,600,000 | 3,545,900,000 | 3,514,900,000 | 3,422,000,000 | 3,273,800,000 | 3,951,000,000 | 3,849,500,000 | 3,791,950,000 | 3,523,750,000 | 3,462,700,450 | 3,370,651,150 | 3,326,702,700 | 3,332,491,000 | 3,326,974,500 | 3,862,179,650 | 3,313,250,000 | 3,234,487,050 | 3,196,800,000 | 3,152,450,350 | 3,094,868,250 | |
| Weighted Average Shares Outstanding (Diluted) | 4,345,500,000 | 4,345,500,000 | 4,350,529,024 | 3,989,897,898 | 3,936,900,000 | 3,903,903,904 | 3,714,714,714 | 3,638,000,000 | 3,593,000,000 | 3,524,000,000 | 3,422,000,000 | 3,273,800,000 | 3,951,000,000 | 3,849,500,000 | 3,791,950,000 | 3,523,750,000 | 3,462,700,000 | 3,343,450,000 | 3,284,650,000 | 3,295,450,000 | 3,302,750,000 | 3,300,800,000 | 3,313,250,000 | 3,298,350,000 | 3,196,800,000 | 3,152,450,000 | 3,086,150,000 |