América Móvil, S.A.B. de C.V.
AMX
NYSE
21.52
USD-0.28(-1.28%)
As of today
América Móvil, S.A.B. de C.V. fundamentals
AMX Balance Sheet
| Period Ending | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 0 | 36,861,336,870 | 22,573,484,100 | 2,509,985,473 | 9,215,584,070 | 9,257,385,447 | 16,464,689,424 | 11,285,485,860 | 41,074,975,000 | 12,004,086,000 | 22,092,139,000 | 27,445,880,000 | 95,938,465,000 | 83,364,000,000 | 45,487,200,000 | 48,164,000,000 | 66,473,703,000 | 45,160,032,000 | 23,218,383,000 | 24,270,473,000 | 21,659,962,000 | 19,745,656,000 | 35,917,907,000 | 38,679,891,000 | 33,700,949,000 | 26,597,773,000 | 36,652,098,000 | |
| Short-Term Investments | 0 | 4,327,628,049 | 1,628,914,950 | 9,831,438,103 | 1,464,935,010 | 792,322,800 | 2,581,656,336 | 1,506,109,275 | 2,051,050,000 | 54,465,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44,089,801,000 | 41,463,511,000 | 46,682,657,000 | 39,028,083,000 | 37,572,410,000 | 50,096,051,000 | 117,703,202,000 | 88,428,111,000 | 73,755,627,000 | 46,683,687,000 | |
| Total Cash & Short-Term Investments | 0 | 41,188,964,920 | 24,202,399,050 | 12,341,423,577 | 10,680,519,080 | 10,049,708,247 | 19,046,345,760 | 12,791,595,135 | 43,126,025,000 | 12,058,551,000 | 22,092,139,000 | 27,445,880,000 | 95,938,465,000 | 83,364,000,000 | 45,487,200,000 | 48,164,000,000 | 66,473,703,000 | 89,249,833,000 | 64,681,894,000 | 70,954,046,000 | 60,688,045,000 | 57,318,066,000 | 86,013,958,000 | 156,383,093,000 | 122,129,060,000 | 100,353,400,000 | 83,353,530,000 | |
| Net Receivables | 0 | 1,740,643,680 | 4,443,371,550 | 4,353,741,077 | 6,316,882,880 | 11,378,079,947 | 21,226,764,528 | 30,864,481,835 | 41,906,190,000 | 44,868,267,000 | 53,823,472,000 | 56,387,080,000 | 96,735,223,000 | 128,387,252,000 | 120,895,007,000 | 129,219,049,000 | 104,306,381,000 | 101,956,010,000 | 148,598,758,000 | 139,430,846,000 | 181,777,747,000 | 170,266,658,000 | 152,307,286,000 | 144,697,458,000 | 138,235,640,000 | 207,873,670,000 | 222,517,736,000 | |
| Inventory | 0 | 2,143,299,971 | 3,604,817,700 | 3,384,973,797 | 3,033,766,120 | 5,212,488,025 | 11,206,842,480 | 12,962,390,485 | 19,193,510,000 | 21,110,634,000 | 31,805,142,000 | 21,536,018,000 | 26,081,530,000 | 34,141,000,000 | 28,697,820,000 | 36,719,000,000 | 35,930,282,000 | 35,577,472,000 | 36,871,292,000 | 38,809,565,000 | 40,305,362,000 | 41,102,012,000 | 30,377,439,000 | 24,185,310,000 | 23,995,133,000 | 19,271,625,000 | 23,751,457,000 | |
| Other Current Assets | 0 | 841,837,719 | 1,407,228,300 | 2,287,102,423 | 1,485,714,230 | 2,818,375,013 | 4,482,015,102 | 3,593,432,260 | 3,637,915,000 | 4,498,809,000 | 5,765,126,000 | 2,729,344,000 | 14,956,754,000 | 18,624,748,000 | 14,051,212,000 | 22,596,516,000 | 81,697,791,000 | 114,662,739,000 | 91,757,063,000 | 93,040,761,000 | 66,284,370,000 | 62,157,587,000 | 86,984,210,000 | 78,890,808,000 | 76,643,877,000 | 12,668,293,000 | 24,075,110,000 | |
| Total Current Assets | 0 | 45,918,833,019 | 33,657,816,600 | 22,367,240,876 | 21,516,882,310 | 29,458,651,232 | 55,133,449,164 | 60,211,899,715 | 107,863,640,000 | 82,536,261,000 | 113,485,879,000 | 108,098,322,000 | 233,711,972,000 | 264,517,000,000 | 207,802,511,000 | 236,698,000,000 | 288,408,157,000 | 341,446,054,000 | 341,909,007,000 | 342,235,218,000 | 349,055,524,000 | 330,844,323,000 | 355,682,893,000 | 404,156,669,000 | 361,003,710,000 | 340,166,988,000 | 353,697,833,000 | |
| Property, Plant & Equipment (Net) | 6,574,000,000 | 12,404,148,504 | 33,281,913,150 | 39,705,115,628 | 61,038,958,750 | 70,933,470,849 | 84,638,614,986 | 111,924,613,075 | 136,826,625,000 | 167,490,768,000 | 209,896,820,000 | 227,049,009,000 | 411,820,387,000 | 466,087,000,000 | 500,434,272,000 | 501,107,000,000 | 588,106,180,000 | 573,528,878,000 | 701,190,066,000 | 676,343,198,000 | 640,000,720,000 | 757,346,593,000 | 824,906,475,000 | 821,569,072,000 | 779,100,306,000 | 742,219,224,000 | 913,244,807,000 | |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,253,828,620 | 25,540,970,000 | 44,835,588,000 | 44,696,281,000 | 45,805,279,000 | 70,918,967,000 | 73,038,000,000 | 99,705,859,000 | 92,486,000,000 | 140,903,391,000 | 137,113,716,000 | 152,632,635,000 | 151,463,232,000 | 145,566,497,000 | 152,899,801,000 | 143,052,859,000 | 136,578,194,000 | 141,121,365,000 | 146,078,897,000 | 156,836,369,000 | |
| Intangible Assets | 0 | 3,876,933,776 | 7,122,888,450 | 6,685,682,048 | 28,145,453,490 | 41,587,300,358 | 44,407,585,332 | 37,608,499,170 | 39,045,515,000 | 42,264,840,000 | 48,109,524,000 | 46,557,058,000 | 49,052,735,000 | 41,538,000,000 | 45,195,745,000 | 38,220,000,000 | 117,319,788,000 | 124,745,040,000 | 152,369,446,000 | 143,539,626,000 | 122,137,703,000 | 125,169,389,000 | 133,456,967,000 | 143,225,764,000 | 128,893,422,000 | 121,498,519,000 | 141,736,581,000 | |
| Goodwill & Intangible Assets | 0 | 3,876,933,776 | 7,122,888,450 | 6,685,682,048 | 28,145,453,490 | 41,587,300,358 | 44,407,585,332 | 49,862,327,790 | 64,586,485,000 | 87,100,428,000 | 92,805,805,000 | 92,362,337,000 | 119,971,702,000 | 114,576,000,000 | 144,901,604,000 | 130,706,000,000 | 258,223,179,000 | 261,858,756,000 | 305,002,081,000 | 295,002,858,000 | 267,704,200,000 | 278,069,190,000 | 276,509,826,000 | 279,803,958,000 | 270,014,787,000 | 267,577,416,000 | 298,572,950,000 | |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 789,612,000 | 974,693,000 | 50,539,455,000 | 54,218,000,000 | 73,116,285,000 | 91,304,000,000 | 49,262,581,000 | 3,110,570,000 | 3,603,484,000 | 3,735,172,000 | 3,132,707,000 | 2,474,193,000 | 6,370,104,000 | 9,947,238,000 | 30,956,611,000 | 29,294,875,000 | 17,587,256,000 | |
| Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 657,206,495 | 788,035,000 | 3,398,616,000 | 9,296,367,000 | 15,908,795,000 | 32,768,773,000 | 33,074,458,000 | 33,996,070,000 | 50,853,686,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Non-Current Assets | -6,574,000,000 | 3,172,124,447 | 15,315,655,950 | 23,273,015,910 | 3,189,610,270 | 7,518,225,710 | 9,811,484,640 | 7,510,600,790 | 8,096,250,000 | 9,444,231,000 | 9,180,987,000 | 8,614,805,000 | 27,882,245,000 | 37,384,542,000 | 42,318,543,000 | 24,488,314,000 | 94,356,572,000 | 116,542,555,000 | 163,337,636,000 | 168,895,406,000 | 169,330,241,000 | 163,199,358,000 | 161,578,929,000 | 174,172,912,000 | 177,023,930,000 | 184,927,457,000 | 210,818,111,000 | |
| Total Non-Current Assets | 6,574,000,000 | 19,453,206,727 | 55,720,457,550 | 69,663,813,586 | 92,374,022,510 | 120,038,996,917 | 138,857,684,958 | 169,954,748,150 | 210,297,395,000 | 267,434,043,000 | 321,969,591,000 | 344,909,639,000 | 642,982,562,000 | 705,340,000,000 | 794,766,774,000 | 798,459,000,000 | 989,948,512,000 | 955,040,759,000 | 1,173,133,267,000 | 1,143,976,634,000 | 1,080,167,868,000 | 1,201,089,334,000 | 1,269,365,334,000 | 1,285,493,180,000 | 1,257,095,634,000 | 1,224,018,972,000 | 1,440,223,124,000 | |
| Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,901,466,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Assets | 52,190,000,000 | 65,372,039,746 | 89,378,274,150 | 92,031,054,462 | 113,890,904,820 | 149,497,648,149 | 193,991,134,122 | 230,166,647,865 | 318,161,035,000 | 349,970,304,000 | 435,455,470,000 | 453,007,961,000 | 876,694,534,000 | 969,857,000,000 | 1,002,569,285,000 | 1,043,058,466,000 | 1,278,356,669,000 | 1,296,486,813,000 | 1,515,042,274,000 | 1,486,211,852,000 | 1,429,223,392,000 | 1,531,933,657,000 | 1,625,048,227,000 | 1,689,649,849,000 | 1,618,099,344,000 | 1,564,185,960,000 | 1,793,920,957,000 | |
| Accounts Payable | 0 | 5,127,330,840 | 10,573,489,350 | 8,181,061,240 | 11,023,376,210 | 19,880,744,354 | 27,657,838,206 | 47,418,574,335 | 49,171,225,000 | 72,891,964,000 | 90,867,401,000 | 2,120,896,000 | 1,911,295,000 | 140,423,417,000 | 91,793,858,000 | 98,763,285,000 | 108,313,865,000 | 108,646,711,000 | 135,767,426,000 | 109,024,260,000 | 121,380,593,000 | 116,831,135,000 | 78,285,797,000 | 92,158,988,000 | 76,462,243,000 | 70,002,760,000 | 65,443,936,000 | |
| Short-Term Debt | 0 | 387,860,820 | 6,766,262,100 | 6,261,016,440 | 10,306,493,120 | 12,069,471,118 | 3,742,733,106 | 15,138,815,780 | 26,944,320,000 | -21,836,297,000 | 26,731,355,000 | 9,167,941,000 | 9,039,204,000 | 37,130,230,000 | 19,470,292,000 | 33,357,525,000 | 59,496,077,000 | 119,589,786,000 | 82,607,259,000 | 51,745,841,000 | 96,230,634,000 | 155,066,744,000 | 173,151,089,000 | 172,855,029,000 | 134,926,651,000 | 185,338,613,000 | 139,680,074,000 | |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,612,465,000 | 16,716,549,000 | 22,479,495,000 | 28,622,319,000 | 24,944,133,000 | 22,082,241,000 | 32,554,727,000 | 20,666,548,000 | 25,288,630,000 | 33,749,493,000 | 43,211,525,000 | 57,400,006,000 | 42,614,718,000 | 59,525,325,000 | 63,061,711,000 | 69,598,312,000 | 0 | |
| Deferred Revenue | 0 | 0 | 530,120,250 | 1,467,975,836 | 2,722,077,820 | 4,608,476,182 | 7,059,129,084 | 8,803,061,960 | 11,485,880,000 | 12,428,913,000 | 14,662,631,000 | 16,240,451,000 | 25,064,230,000 | 26,248,679,000 | 25,988,883,000 | 29,682,821,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Current Liabilities | 0 | 1,101,666,629 | 19,277,100 | 2,801,454,222 | 1,963,636,290 | 3,097,601,654 | 14,065,948,908 | 15,673,843,625 | 34,500,820,000 | 11,095,948,000 | 922,254,000 | 163,328,702,000 | 146,048,859,000 | 40,820,585,000 | 95,181,269,000 | 105,101,653,000 | 181,826,311,000 | 176,315,868,000 | 226,339,934,000 | 218,816,903,000 | 206,268,137,000 | 196,101,860,000 | 213,259,074,000 | 209,473,424,000 | 214,426,349,000 | 199,466,852,000 | 289,276,867,000 | |
| Total Current Liabilities | 0 | 6,616,858,289 | 17,889,148,800 | 18,711,507,738 | 26,015,583,440 | 39,656,293,308 | 54,393,012,144 | 89,272,213,690 | 120,742,075,000 | 116,337,240,000 | 147,796,106,000 | 140,256,681,000 | 204,543,083,000 | 268,874,000,000 | 251,529,949,000 | 281,471,000,000 | 382,190,980,000 | 425,218,913,000 | 470,003,249,000 | 413,336,497,000 | 467,090,889,000 | 525,399,745,000 | 507,310,678,000 | 534,012,766,000 | 488,876,954,000 | 524,406,537,000 | 494,400,877,000 | |
| Long-Term Debt | 0 | 85,140,180 | 1,185,541,650 | 15,069,171,594 | 36,238,959,680 | 37,085,250,586 | 55,885,891,770 | 51,568,264,440 | 85,129,370,000 | 85,008,972,000 | 116,755,093,000 | 101,741,199,000 | 294,060,952,000 | 372,099,000,000 | 404,048,282,000 | 464,478,000,000 | 545,949,470,000 | 563,626,958,000 | 625,194,144,000 | 646,139,058,000 | 542,691,819,000 | 589,784,466,000 | 564,559,108,000 | 489,829,298,000 | 509,811,640,000 | 440,507,595,000 | 641,041,270,000 | |
| Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,990,184,000 | 3,175,796,000 | 1,100,195,000 | 1,105,294,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Non-Current Deferred Tax Liabilities | 0 | 0 | 2,563,854,300 | 1,990,913,351 | 2,077,922,000 | 3,637,153,337 | 6,173,336,736 | 3,486,411,830 | 3,368,040,000 | 12,526,950,000 | 14,621,075,000 | 22,282,245,000 | 25,178,166,000 | 16,751,716,000 | 21,231,775,000 | 1,628,409,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Non-Current Liabilities | 0 | 3,081,336,634 | 1,156,626,000 | 16,680,303 | 0 | 128,998,657 | 222,053,364 | 114,748,150 | 151,130,000 | 8,932,260,000 | 11,358,647,000 | 10,822,273,000 | 12,884,979,000 | 13,316,488,000 | 12,335,707,000 | 77,463,297,000 | 115,577,171,000 | 146,786,756,000 | 148,821,114,000 | 166,102,780,000 | 173,568,262,000 | 189,842,581,000 | 238,060,823,000 | 211,766,059,000 | 181,581,477,000 | 177,569,446,000 | 226,294,489,000 | |
| Total Non-Current Liabilities | 0 | 3,166,476,814 | 4,906,021,950 | 17,076,765,248 | 38,316,881,680 | 40,851,402,580 | 62,281,281,870 | 55,169,424,420 | 88,648,540,000 | 106,468,182,000 | 142,734,815,000 | 134,845,717,000 | 336,114,281,000 | 405,343,000,000 | 438,715,959,000 | 544,675,000,000 | 661,526,641,000 | 710,413,714,000 | 774,015,258,000 | 812,241,838,000 | 716,260,081,000 | 779,627,047,000 | 802,619,931,000 | 701,595,357,000 | 691,393,117,000 | 618,077,041,000 | 867,335,759,000 | |
| Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | -1,632,304,350 | -1,881,391,985 | 1,878,330,000 | -41,789,204,000 | 0 | 0 | 0 | 4,371,230,000 | 5,848,486,000 | 7,516,525,000 | 471,195,000 | 234,152,000 | 126,233,000 | 99,446,000 | 64,437,000 | 120,651,329,000 | 109,384,507,000 | 98,701,968,000 | 134,148,811,000 | 125,169,156,000 | 213,125,280,000 | |
| Total Liabilities | 0 | 9,783,335,103 | 22,795,170,750 | 35,788,272,986 | 64,332,465,120 | 80,507,695,888 | 116,674,294,014 | 144,441,638,110 | 209,390,615,000 | 222,805,422,000 | 290,530,921,000 | 275,102,398,000 | 540,657,364,000 | 674,217,000,000 | 690,245,908,000 | 826,146,000,000 | 1,043,717,621,000 | 1,135,632,627,000 | 1,244,018,507,000 | 1,225,578,335,000 | 1,183,350,970,000 | 1,305,026,792,000 | 1,309,930,609,000 | 1,235,608,123,000 | 1,180,270,071,000 | 1,142,483,578,000 | 1,361,736,636,000 | |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Common Stock | 0 | 0 | 27,672,277,050 | 28,197,416,177 | 30,233,765,100 | 31,091,451,705 | 32,688,978,372 | 33,902,930,050 | 0 | 0 | 0 | 36,524,423,000 | 0 | 0 | 96,414,841,000 | 96,392,339,000 | 96,382,631,000 | 96,338,477,000 | 96,337,514,000 | 96,338,508,000 | 96,338,378,000 | 96,338,262,000 | 96,341,695,000 | 96,333,432,000 | 95,365,329,000 | 95,362,024,000 | 95,356,548,000 | |
| Retained Earnings | 0 | 8,144,273,118 | 7,257,828,150 | 29,598,216,048 | 33,651,946,790 | 47,552,181,695 | 52,557,201,450 | 66,480,004,140 | 86,133,305,000 | 93,908,553,000 | 88,746,689,000 | 115,866,428,000 | 196,132,692,000 | 164,052,481,000 | 213,119,991,000 | 197,318,912,000 | 192,334,408,000 | 172,331,439,000 | 157,715,300,000 | 171,087,598,000 | 237,255,485,000 | 281,450,127,000 | 314,718,025,000 | 447,690,425,000 | 505,483,717,000 | 545,653,728,000 | 517,248,667,000 | |
| Accumulated Other Comprehensive Income/Loss | 0 | 46,785,181,651 | -67,469,850 | -2,295,579,000.96 | -15,511,687,730 | -14,736,051,407 | -9,583,378,506 | -15,680,966,290 | -12,975,590,000 | -4,008,624,000 | 18,988,897,000 | 24,782,273,000 | 15,085,830,000 | 25,168,067,000 | -7,737,017,000 | -91,310,640,000 | -104,332,763,000 | -156,391,921,000 | -45,137,571,000 | -73,261,794,000 | -137,598,218,000 | -199,878,430,000 | -160,580,917,000 | -154,388,930,000 | -227,044,342,000 | -274,303,207,000 | -243,519,865,000 | |
| Other Total Stockholders' Equity | 49,843,000,000 | 9,460 | 29,571,071,400 | 0 | 0 | 0 | 0 | 45,886,999,675 | 36,530,280,000 | 36,552,039,000 | 36,532,481,000 | -36,576,095,000 | 96,433,461,000 | 162,090,726,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Stockholders' Equity | 49,843,000,000 | 54,929,464,229 | 64,433,706,750 | 55,500,053,224 | 48,374,024,160 | 63,907,581,993 | 75,662,801,316 | 84,701,967,900 | 108,111,925,000 | 126,543,981,000 | 144,268,067,000 | 177,173,124,000 | 307,651,983,000 | 295,640,000,000 | 301,797,815,000 | 209,012,000,000 | 184,384,276,000 | 112,277,995,000 | 208,915,243,000 | 194,164,312,000 | 195,995,645,000 | 177,909,959,000 | 250,478,803,000 | 389,634,927,000 | 373,804,704,000 | 366,712,545,000 | 369,085,350,000 | |
| Total Equity | 49,843,000,000 | 55,588,704,642 | 66,583,103,400 | 56,242,781,475 | 49,558,439,700 | 68,989,952,261 | 77,316,840,108 | 85,725,009,755 | 108,770,420,000 | 127,164,882,000 | 144,924,549,000 | 177,905,563,000 | 336,037,170,000 | 305,639,511,000 | 312,323,377,000 | 216,912,466,000 | 234,639,048,000 | 160,854,186,000 | 271,023,767,000 | 260,633,517,000 | 245,872,422,000 | 226,906,865,000 | 315,117,618,000 | 454,041,726,000 | 437,829,273,000 | 421,702,382,000 | 432,184,321,000 | |
| Total Liabilities & Stockholders' Equity | 52,190,000,000 | 65,372,039,746 | 89,378,274,150 | 92,031,054,462 | 113,890,904,820 | 149,497,648,149 | 193,991,134,122 | 230,166,647,865 | 318,161,035,000 | 349,970,304,000 | 435,455,470,000 | 453,007,961,000 | 876,694,534,000 | 969,857,000,000 | 1,002,569,285,000 | 1,043,058,466,000 | 1,278,356,669,000 | 1,296,486,813,000 | 1,515,042,274,000 | 1,486,211,852,000 | 1,429,223,392,000 | 1,531,933,657,000 | 1,625,048,227,000 | 1,689,649,849,000 | 1,618,099,344,000 | 1,564,185,960,000 | 1,793,920,957,000 | |
| Minority Interest | 0 | 659,240,413 | 2,149,396,650 | 742,728,251 | 1,184,415,540 | 5,082,370,268 | 1,654,038,792 | 1,023,041,855 | 658,495,000 | 620,901,000 | 656,482,000 | 732,439,000 | 28,385,187,000 | 9,999,511,000 | 10,525,562,000 | 7,900,466,000 | 50,254,772,000 | 48,576,191,000 | 62,108,524,000 | 66,469,205,000 | 49,876,777,000 | 48,996,906,000 | 64,638,815,000 | 64,406,799,000 | 64,024,569,000 | 54,989,837,000 | 63,098,971,000 | |
| Total Liabilities & Total Equity | 52,190,000,000 | 65,372,039,746 | 89,378,274,150 | 92,031,054,462 | 113,890,904,820 | 149,497,648,149 | 193,991,134,122 | 230,166,647,865 | 318,161,035,000 | 349,970,304,000 | 435,455,470,000 | 453,007,961,000 | 876,694,534,000 | 969,857,000,000 | 1,002,569,285,000 | 1,043,058,466,000 | 1,278,356,669,000 | 1,296,486,813,000 | 1,515,042,274,000 | 1,486,211,852,000 | 1,429,223,392,000 | 1,531,933,657,000 | 1,625,048,227,000 | 1,689,649,849,000 | 1,618,099,344,000 | 1,564,185,960,000 | 1,793,920,957,000 | |
| Total Investments | 0 | 4,327,628,049 | 1,628,914,950 | 9,831,438,103 | 1,464,935,010 | 792,322,800 | 2,581,656,336 | 1,506,109,275 | 2,051,050,000 | 54,465,000 | 789,612,000 | 974,693,000 | 50,539,455,000 | 54,218,000,000 | 73,116,285,000 | 91,304,000,000 | 49,262,581,000 | 47,200,371,000 | 45,066,995,000 | 50,417,829,000 | 42,160,790,000 | 40,046,603,000 | 56,466,155,000 | 127,650,440,000 | 119,384,722,000 | 103,050,502,000 | 64,270,943,000 | |
| Total Debt | 0 | 476,785,008 | 7,951,803,750 | 21,330,188,035 | 46,545,452,800 | 49,154,721,704 | 61,260,929,226 | 68,588,472,205 | 110,195,360,000 | 105,008,520,000 | 143,486,448,000 | 110,909,140,000 | 303,100,156,000 | 404,858,000,000 | 404,048,282,000 | 490,319,000,000 | 605,445,547,000 | 683,216,744,000 | 707,801,403,000 | 697,884,899,000 | 638,922,453,000 | 744,851,210,000 | 737,710,197,000 | 662,684,327,000 | 644,738,291,000 | 625,846,208,000 | 780,721,344,000 | |
| Net Debt | 0 | -36,384,551,862 | -14,621,680,350 | 18,820,202,562 | 37,329,868,730 | 39,897,336,257 | 44,796,239,802 | 57,302,986,345 | 69,120,385,000 | 93,004,434,000 | 121,394,309,000 | 83,463,260,000 | 207,161,691,000 | 321,494,000,000 | 358,561,082,000 | 442,155,000,000 | 538,971,844,000 | 638,056,712,000 | 684,583,020,000 | 673,614,426,000 | 617,262,491,000 | 725,105,554,000 | 701,792,290,000 | 624,004,436,000 | 611,037,342,000 | 599,248,435,000 | 744,069,246,000 |