Antero Midstream Corporation
AM
NYSE
18.47
USD+0.26(+1.40%)
As of today
Antero Midstream Corporation fundamentals
AM Cash Flow
| Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 400,892,000 | 371,786,000 | 326,242,000 | 331,617,000 | -122,527,000 | -355,114,000 | 66,608,000 | 2,325,000 | 236,703,000 | 781,000 | |
| Depreciation & Amortization | 210,861,000 | 206,908,000 | 202,434,000 | 179,462,000 | 179,462,000 | 152,536,000 | 148,000 | 0 | 99,861,000 | -86,670,000 | |
| Deferred Income Tax | 147,729,000 | 134,664,000 | 117,494,000 | 117,123,000 | -171,000 | -101,927,000 | -1,304,000 | 0 | 3,358,000 | 368,000 | |
| Stock-Based Compensation | 44,332,000 | 31,606,000 | 19,654,000 | 13,529,000 | 12,778,000 | 73,517,000 | 35,111,000 | 34,933,000 | 26,049,000 | 0 | |
| Change in Working Capital | -5,262,000 | -3,982,000 | 5,064,000 | 4,431,000 | 419,000 | 23,472,000 | 2,688,000 | 7,051,000 | -5,667,000 | 115,000 | |
| Accounts Receivable Change | -25,823,000 | -1,159,000 | -2,631,000 | -6,571,000 | 28,740,000 | 42,669,000 | 0 | 0 | 3,040,000 | -32,281,000 | |
| Inventory Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,583,000 | 0 | |
| Accounts Payable Change | 3,668,000 | -9,033,000 | 8,755,000 | 1,487,000 | 1,917,000 | -11,865,000 | 873,000 | -133,000 | 1,150,000 | 3,278,000 | |
| Other Working Capital Change | 16,893,000 | 6,210,000 | -1,060,000 | 9,515,000 | -30,238,000 | -7,332,000 | 1,815,000 | 7,184,000 | 2,726,000 | 115,000 | |
| Other Non-Cash Items | 45,442,000 | 38,258,000 | 28,716,000 | 63,590,000 | 683,421,000 | 829,903,000 | -19,572,000 | -16,229,000 | -106,435,000 | -969,000 | |
| Net Cash Provided by Operating Activities | 843,994,000 | 779,063,000 | 699,604,000 | 709,752,000 | 753,382,000 | 622,387,000 | 83,531,000 | 28,080,000 | 9,537,000 | 295,000 | |
| Investments in Property, Plant & Equipment | 0 | -183,999,000 | -515,650,000 | -232,825,000 | -157,931,000 | -267,383,000 | 0 | 0 | -416,320,000 | -452,635,000 | |
| Net Acquisitions | 0 | 0 | 17,000,000 | -2,070,000 | -25,267,000 | -133,536,000 | 0 | 0 | -75,516,000 | 0 | |
| Purchases of Investments | 0 | 0 | -17,000,000 | -2,070,000 | -25,267,000 | -753,068,000 | 0 | 0 | -75,516,000 | 0 | |
| Sales & Maturities of Investments | 0 | 0 | 17,000,000 | 2,070,000 | 25,267,000 | 619,532,000 | 0 | 0 | 0 | 0 | |
| Other Investing Activities | -242,733,000 | 793,000 | 4,824,000 | 1,653,000 | -36,033,000 | 8,780,000 | 0 | 0 | 13,673,000 | 7,180,000 | |
| Net Cash Used for Investing Activities | -242,733,000 | -183,206,000 | -493,826,000 | -233,242,000 | -219,231,000 | -525,675,000 | 0 | 0 | -478,163,000 | -445,455,000 | |
| Debt Repayment | -106,662,000 | -151,900,000 | 234,800,000 | 16,228,000 | 204,000,000 | 534,500,000 | 0 | 0 | 240,000,000 | 0 | |
| Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65,395,000 | 240,703,000 | |
| Common Stock Repurchased | -28,690,000 | -8,495,000 | -6,901,000 | -5,013,000 | -24,713,000 | -125,519,000 | 0 | 0 | 0 | 0 | |
| Dividends Paid | -438,184,000 | -435,396,000 | -433,375,000 | -471,721,000 | -590,190,000 | -496,197,000 | -86,466,000 | -31,702,000 | -182,446,000 | -223,000 | |
| Other Financing Activities | -27,791,000 | 0 | -302,000 | -16,644,000 | -123,843,000 | -11,083,000 | -230,000 | 0 | -16,234,000 | -743,644,000 | |
| Net Cash Used/Provided by Financing Activities | -601,327,000 | -595,791,000 | -205,778,000 | -477,150,000 | -534,746,000 | -98,299,000 | -86,696,000 | -31,702,000 | 106,715,000 | -223,000 | |
| Effect of Forex Changes on Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Change in Cash | -66,000 | 66,000 | 0 | -640,000 | -595,000 | -1,587,000 | -3,165,000 | -3,622,000 | 7,159,000 | -445,383,000 | |
| Cash at End of Period | 0 | 66,000 | 0 | 0 | 640,000 | 1,235,000 | 2,822,000 | 5,987,000 | 14,042,000 | 72,000 | |
| Cash at Beginning of Period | 66,000 | 0 | 0 | 640,000 | 1,235,000 | 2,822,000 | 5,987,000 | 9,609,000 | 6,883,000 | 445,455,000 | |
| Operating Cash Flow | 843,994,000 | 779,063,000 | 699,604,000 | 709,752,000 | 753,382,000 | 622,387,000 | 83,531,000 | 28,080,000 | 378,607,000 | 295,000 | |
| Capital Expenditure | -242,339,000 | -183,999,000 | -515,650,000 | -232,825,000 | -157,931,000 | -267,383,000 | 0 | 0 | -416,320,000 | -452,635,000 | |
| Free Cash Flow | 601,655,000 | 595,064,000 | 183,954,000 | 476,927,000 | 595,451,000 | 355,004,000 | 83,531,000 | 28,080,000 | -37,713,000 | -452,340,000 |