The Allstate Corporation
ALS.DE
XETRA
174.35
EUR-3.25(-1.83%)
As of today
The Allstate Corporation fundamentals
ALS.DE Income Statement
| Period Ending | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 20,228,000,000 | 20,946,000,000 | 21,464,000,000 | 23,008,000,000 | 24,299,000,000 | 24,949,000,000 | 25,879,000,000 | 26,959,000,000 | 29,134,000,000 | 28,865,000,000 | 29,579,000,000 | 32,149,000,000 | 33,936,000,000 | 35,383,000,000 | 35,796,000,000 | 36,769,000,000 | 29,394,000,000 | 32,013,000,000 | 31,400,000,000 | 32,654,000,000 | 33,315,000,000 | 34,507,000,000 | 35,239,000,000 | 35,653,000,000 | 36,534,000,000 | 38,524,000,000 | 39,815,000,000 | 44,675,000,000 | 41,909,000,000 | 48,680,000,000 | 50,617,000,000 | 56,591,000,000 | 63,515,000,000 | |
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,648,000,000 | 44,940,000,000 | 49,419,000,000 | 49,015,000,000 | |
| Gross Profit | 20,228,000,000 | 20,946,000,000 | 21,464,000,000 | 23,008,000,000 | 24,299,000,000 | 24,949,000,000 | 25,879,000,000 | 26,959,000,000 | 29,134,000,000 | 28,865,000,000 | 29,579,000,000 | 32,149,000,000 | 33,936,000,000 | 35,383,000,000 | 35,796,000,000 | 36,769,000,000 | 29,394,000,000 | 32,013,000,000 | 31,400,000,000 | 32,654,000,000 | 33,315,000,000 | 34,507,000,000 | 35,239,000,000 | 35,653,000,000 | 36,534,000,000 | 38,524,000,000 | 39,815,000,000 | 44,675,000,000 | 41,909,000,000 | 12,032,000,000 | 5,677,000,000 | 7,172,000,000 | 14,500,000,000 | |
| Gross Profit Margin | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.247 | 0.112 | 0.127 | 0.228 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,468,000,000 | 4,118,000,000 | 4,387,000,000 | 4,341,000,000 | 4,081,000,000 | 4,106,000,000 | 4,658,000,000 | 468,000,000 | 114,000,000 | -51,000,000 | -644,000,000 | 116,000,000 | 9,000,000 | -37,000,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,468,000,000 | 4,118,000,000 | 4,387,000,000 | 4,341,000,000 | 4,081,000,000 | 4,106,000,000 | 4,658,000,000 | 468,000,000 | 114,000,000 | -51,000,000 | -644,000,000 | 116,000,000 | 9,000,000 | -37,000,000 | |
| Other Expenses | -21,980,000,000 | -19,487,000,000 | -21,177,000,000 | -20,459,000,000 | 19,091,000,000 | 18,000,000,000 | 18,601,000,000 | 20,036,000,000 | 22,556,000,000 | 23,745,000,000 | 24,108,000,000 | 24,532,000,000 | 25,372,000,000 | 28,906,000,000 | 23,900,000,000 | 25,484,000,000 | 28,022,000,000 | 26,500,000,000 | 26,255,000,000 | 20,941,000,000 | -33,754,000,000 | -35,131,000,000 | -35,022,000,000 | -36,160,000,000 | -37,591,000,000 | -38,856,000,000 | -42,608,000,000 | -39,754,000,000 | 5,494,000,000 | 6,210,000,000 | 7,391,000,000 | 7,511,000,000 | 8,776,000,000 | |
| Total Operating Expenses | -21,980,000,000 | -19,487,000,000 | -21,177,000,000 | -20,459,000,000 | 19,091,000,000 | 18,000,000,000 | 18,601,000,000 | 20,036,000,000 | 22,556,000,000 | 23,745,000,000 | 24,108,000,000 | 24,532,000,000 | 25,372,000,000 | 28,906,000,000 | 23,900,000,000 | 25,484,000,000 | 28,022,000,000 | 26,500,000,000 | 26,255,000,000 | 24,409,000,000 | -29,636,000,000 | -30,744,000,000 | -30,681,000,000 | -32,079,000,000 | -33,485,000,000 | -34,198,000,000 | -36,739,000,000 | -39,640,000,000 | 5,443,000,000 | 5,566,000,000 | 7,507,000,000 | 7,520,000,000 | 8,739,000,000 | |
| Total Costs & Expenses | 3,154,000,000 | 3,361,000,000 | 3,257,000,000 | 2,215,000,000 | 21,630,000,000 | 20,515,000,000 | 21,134,000,000 | 23,052,000,000 | 26,087,000,000 | 27,580,000,000 | 28,039,000,000 | 28,578,000,000 | 29,350,000,000 | 33,295,000,000 | 28,618,000,000 | 30,116,000,000 | 32,419,000,000 | 30,765,000,000 | 30,274,000,000 | 31,694,000,000 | 30,009,000,000 | 31,111,000,000 | 31,003,000,000 | 32,371,000,000 | 33,780,000,000 | 34,533,000,000 | 37,187,000,000 | 38,586,000,000 | 5,443,000,000 | 42,214,000,000 | 52,447,000,000 | 56,939,000,000 | 57,754,000,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest Expense | 0 | 82,000,000 | 59,000,000 | 72,000,000 | 76,000,000 | 100,000,000 | 118,000,000 | 357,000,000 | 229,000,000 | 248,000,000 | 278,000,000 | 275,000,000 | 308,000,000 | 330,000,000 | 357,000,000 | 333,000,000 | 351,000,000 | 392,000,000 | 367,000,000 | 367,000,000 | 373,000,000 | 367,000,000 | 322,000,000 | 292,000,000 | 295,000,000 | 335,000,000 | 332,000,000 | 327,000,000 | 318,000,000 | 330,000,000 | 335,000,000 | 379,000,000 | 400,000,000 | |
| Depreciation & Amortization | 112,000,000 | 26,000,000 | 52,000,000 | -3,000,000 | -19,000,000 | -22,000,000 | -22,000,000 | -17,000,000 | -47,000,000 | -106,000,000 | -62,000,000 | -3,000,000 | -4,000,000 | -67,000,000 | -188,000,000 | -257,000,000 | -376,000,000 | -91,000,000 | 94,000,000 | 252,000,000 | 388,000,000 | 368,000,000 | 366,000,000 | 371,000,000 | 382,000,000 | 483,000,000 | 511,000,000 | 126,000,000 | 0 | 1,086,000,000 | 847,000,000 | 704,000,000 | 555,000,000 | |
| EBITDA | 0 | 1,485,000,000 | 339,000,000 | 2,546,000,000 | 2,751,000,000 | 4,507,000,000 | 4,812,000,000 | 4,208,000,000 | 3,188,000,000 | 1,373,000,000 | 1,415,000,000 | 3,823,000,000 | 4,715,000,000 | 0 | 0 | 0 | 21,073,000,000 | 0 | 1,587,000,000 | 0 | 33,264,000,000 | 4,131,000,000 | 4,924,000,000 | 3,945,000,000 | 3,431,000,000 | 4,809,000,000 | 3,587,000,000 | 6,542,000,000 | 6,012,000,000 | 7,882,000,000 | -648,000,000 | 735,000,000 | 6,716,000,000 | |
| EBITDA Margin | 0 | 0.071 | 0.016 | 0.111 | 0.113 | 0.181 | 0.186 | 0.156 | 0.109 | 0.048 | 0.048 | 0.119 | 0.139 | 0 | 0 | 0 | 0.717 | 0 | 0.051 | 0 | 0.998 | 0.12 | 0.14 | 0.111 | 0.094 | 0.125 | 0.09 | 0.146 | 0.143 | 0.162 | -0.013 | 0.013 | 0.106 | |
| Operating Income | -1,752,000,000 | 1,459,000,000 | 287,000,000 | 2,549,000,000 | 2,770,000,000 | 4,529,000,000 | 4,834,000,000 | 4,225,000,000 | 3,235,000,000 | 1,479,000,000 | 1,477,000,000 | 3,826,000,000 | 4,719,000,000 | 2,418,000,000 | 7,535,000,000 | 6,986,000,000 | -2,674,000,000 | 1,640,000,000 | 1,493,000,000 | 1,327,000,000 | 3,679,000,000 | 3,763,000,000 | 4,558,000,000 | 3,574,000,000 | 3,049,000,000 | 4,326,000,000 | 3,076,000,000 | 5,035,000,000 | 36,466,000,000 | 6,466,000,000 | -1,830,000,000 | -348,000,000 | 5,761,000,000 | |
| Operating Income Margin | -0.087 | 0.07 | 0.013 | 0.111 | 0.114 | 0.182 | 0.187 | 0.157 | 0.111 | 0.051 | 0.05 | 0.119 | 0.139 | 0.068 | 0.21 | 0.19 | -0.091 | 0.051 | 0.048 | 0.041 | 0.11 | 0.109 | 0.129 | 0.1 | 0.083 | 0.112 | 0.077 | 0.113 | 0.87 | 0.133 | -0.036 | -0.006 | 0.091 | |
| Total Other Income/Expenses (Net) | 3,362,000,000 | 3,544,000,000 | 3,603,000,000 | 4,100,000,000 | -101,000,000 | -95,000,000 | -89,000,000 | -318,000,000 | -188,000,000 | -194,000,000 | 63,000,000 | -255,000,000 | -133,000,000 | -4,389,000,000 | -4,718,000,000 | -4,632,000,000 | -351,000,000 | -4,265,000,000 | -367,000,000 | -7,285,000,000 | -373,000,000 | -1,616,000,000 | -415,000,000 | -328,000,000 | -320,000,000 | -1,094,000,000 | -393,000,000 | 1,054,000,000 | -29,664,000,000 | 0 | 0 | 0 | 0 | |
| Income Before Tax | 1,610,000,000 | 5,003,000,000 | 3,890,000,000 | 6,649,000,000 | 2,669,000,000 | 4,434,000,000 | 4,745,000,000 | 3,907,000,000 | 3,047,000,000 | 1,285,000,000 | 1,540,000,000 | 3,571,000,000 | 4,586,000,000 | 2,088,000,000 | 7,178,000,000 | 6,653,000,000 | -3,025,000,000 | 1,248,000,000 | 1,126,000,000 | 960,000,000 | 3,306,000,000 | 3,396,000,000 | 4,236,000,000 | 3,282,000,000 | 2,754,000,000 | 3,991,000,000 | 2,628,000,000 | 6,089,000,000 | 6,802,000,000 | 6,466,000,000 | -1,830,000,000 | -348,000,000 | 5,761,000,000 | |
| Pre-Tax Income Margin | 0.08 | 0.239 | 0.181 | 0.289 | 0.11 | 0.178 | 0.183 | 0.145 | 0.105 | 0.045 | 0.052 | 0.111 | 0.135 | 0.059 | 0.201 | 0.181 | -0.103 | 0.039 | 0.036 | 0.029 | 0.099 | 0.098 | 0.12 | 0.092 | 0.075 | 0.104 | 0.066 | 0.136 | 0.162 | 0.133 | -0.036 | -0.006 | 0.091 | |
| Income Tax Expense | -926,000,000 | 75,000,000 | -256,000,000 | 573,000,000 | 619,000,000 | 1,324,000,000 | 1,422,000,000 | 1,148,000,000 | 795,000,000 | 73,000,000 | 65,000,000 | 846,000,000 | 1,230,000,000 | 323,000,000 | 2,185,000,000 | 2,017,000,000 | -1,346,000,000 | 394,000,000 | 198,000,000 | 172,000,000 | 1,000,000,000 | 1,116,000,000 | 1,386,000,000 | 1,111,000,000 | 877,000,000 | 802,000,000 | 468,000,000 | 1,242,000,000 | 1,373,000,000 | 1,292,000,000 | -488,000,000 | -135,000,000 | 1,162,000,000 | |
| Net Income | -826,000,000 | 1,302,000,000 | 484,000,000 | 1,904,000,000 | 2,075,000,000 | 3,105,000,000 | 3,294,000,000 | 2,720,000,000 | 2,211,000,000 | 1,158,000,000 | 1,134,000,000 | 2,705,000,000 | 3,181,000,000 | 1,765,000,000 | 4,993,000,000 | 4,636,000,000 | -1,679,000,000 | 854,000,000 | 928,000,000 | 788,000,000 | 2,306,000,000 | 2,280,000,000 | 2,850,000,000 | 2,171,000,000 | 1,877,000,000 | 3,189,000,000 | 2,160,000,000 | 4,847,000,000 | 5,576,000,000 | 1,614,000,000 | -1,289,000,000 | -188,000,000 | 4,667,000,000 | |
| Net Income Margin | -0.041 | 0.062 | 0.023 | 0.083 | 0.085 | 0.124 | 0.127 | 0.101 | 0.076 | 0.04 | 0.038 | 0.084 | 0.094 | 0.05 | 0.139 | 0.126 | -0.057 | 0.027 | 0.03 | 0.024 | 0.069 | 0.066 | 0.081 | 0.061 | 0.051 | 0.083 | 0.054 | 0.108 | 0.133 | 0.033 | -0.025 | -0.003 | 0.073 | |
| Earnings Per Share (EPS) | -1.15 | 1.5 | 0.54 | 2.13 | 2.33 | 3.58 | 3.96 | 3.4 | 2.97 | 1.61 | 1.6 | 3.85 | 4.57 | 2.67 | 7.89 | 7.83 | -3.07 | 1.58 | 1.72 | 1.51 | 4.71 | 4.87 | 6.37 | 5.12 | 4.72 | 8.49 | 6.21 | 14.77 | 17.53 | 17.5 | -4.38 | -0.72 | 17.22 | |
| Diluted Earnings Per Share (EPS) | -1.15 | 1.5 | 0.54 | 2.12 | 2.32 | 3.56 | 3.94 | 3.38 | 2.95 | 1.6 | 1.6 | 3.83 | 4.54 | 2.64 | 7.84 | 7.77 | -3.07 | 1.58 | 1.71 | 1.51 | 4.68 | 4.81 | 6.27 | 5.05 | 4.67 | 8.36 | 6.12 | 14.53 | 17.31 | 17.25 | -4.38 | -0.72 | 16.99 | |
| Weighted Average Shares Outstanding | 721,000,000 | 900,000,000 | 899,649,000 | 898,990,000 | 890,800,000 | 867,900,000 | 832,200,000 | 800,200,000 | 744,000,000 | 719,254,658 | 707,100,000 | 703,500,000 | 695,600,000 | 661,700,000 | 632,500,000 | 592,400,000 | 546,100,000 | 539,600,000 | 540,300,000 | 520,700,000 | 489,400,000 | 464,400,000 | 431,400,000 | 401,100,000 | 372,800,000 | 362,000,000 | 347,800,000 | 328,200,000 | 311,600,000 | 294,800,000 | 311,600,000 | 262,500,114 | 274,691,000 | |
| Weighted Average Shares Outstanding (Diluted) | 721,000,000 | 900,000,000 | 899,649,000 | 898,990,000 | 896,400,000 | 872,800,000 | 836,600,000 | 803,800,000 | 748,700,000 | 723,750,000 | 709,900,000 | 706,200,000 | 700,300,000 | 667,300,000 | 637,200,000 | 596,700,000 | 546,100,000 | 540,900,000 | 542,500,000 | 523,100,000 | 493,000,000 | 470,300,000 | 438,200,000 | 406,800,000 | 377,300,000 | 367,800,000 | 353,200,000 | 333,500,000 | 315,500,000 | 299,100,000 | 311,600,000 | 262,500,000 | 267,800,000 |