The Allstate Corporation
ALS.DE
XETRA
174.35
EUR-3.25(-1.83%)
As of today
The Allstate Corporation fundamentals
ALS.DE Balance Sheet
| Period Ending | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 116,000,000 | 220,000,000 | 258,000,000 | 254,000,000 | 222,000,000 | 263,000,000 | 462,000,000 | 366,000,000 | 414,000,000 | 313,000,000 | 443,000,000 | 422,000,000 | 415,000,000 | 612,000,000 | 562,000,000 | 776,000,000 | 806,000,000 | 675,000,000 | 657,000,000 | 495,000,000 | 436,000,000 | 617,000,000 | 499,000,000 | 338,000,000 | 377,000,000 | 763,000,000 | 736,000,000 | 722,000,000 | 704,000,000 | |
| Short-Term Investments | 0 | 0 | 0 | 0 | 1,278,000,000 | 687,000,000 | 2,477,000,000 | 2,422,000,000 | 1,831,000,000 | 1,908,000,000 | 2,215,000,000 | 1,815,000,000 | 4,133,000,000 | 3,470,000,000 | 2,430,000,000 | 3,058,000,000 | 0 | 3,056,000,000 | 0 | 3,306,000,000 | 2,336,000,000 | 2,393,000,000 | 2,540,000,000 | 2,122,000,000 | 4,288,000,000 | 1,944,000,000 | 3,027,000,000 | 4,256,000,000 | 7,800,000,000 | 4,009,000,000 | 4,173,000,000 | 5,144,000,000 | 0 | |
| Total Cash & Short-Term Investments | 0 | 0 | 0 | 0 | 1,394,000,000 | 907,000,000 | 2,735,000,000 | 2,676,000,000 | 2,053,000,000 | 2,171,000,000 | 2,677,000,000 | 2,181,000,000 | 4,547,000,000 | 3,783,000,000 | 2,873,000,000 | 3,480,000,000 | 415,000,000 | 3,668,000,000 | 562,000,000 | 4,082,000,000 | 3,142,000,000 | 3,068,000,000 | 3,197,000,000 | 2,617,000,000 | 4,724,000,000 | 2,561,000,000 | 3,526,000,000 | 4,594,000,000 | 8,177,000,000 | 4,772,000,000 | 4,909,000,000 | 5,866,000,000 | 704,000,000 | |
| Net Receivables | 0 | 0 | 0 | 0 | 2,691,000,000 | 2,959,000,000 | 3,082,000,000 | 3,927,000,000 | 3,802,000,000 | 3,976,000,000 | 4,075,000,000 | 4,386,000,000 | 4,721,000,000 | 4,739,000,000 | 4,789,000,000 | 4,879,000,000 | 4,842,000,000 | 4,839,000,000 | 4,839,000,000 | 4,920,000,000 | 13,818,000,000 | 12,858,000,000 | 13,955,000,000 | 14,062,000,000 | 14,342,000,000 | 14,707,000,000 | 15,719,000,000 | 15,683,000,000 | 15,699,000,000 | 18,388,000,000 | 18,771,000,000 | 18,853,000,000 | 0 | |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,906,000,000 | 0 | 3,279,000,000 | -2,015,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96,706,000,000 | 100,760,000,000 | 108,758,000,000 | 125,600,000,000 | 138,614,000,000 | 145,685,000,000 | 148,057,000,000 | 146,162,000,000 | 118,702,000,000 | 122,280,000,000 | 120,399,000,000 | 116,420,000,000 | 107,758,000,000 | 105,327,000,000 | 89,131,000,000 | 85,734,000,000 | 87,260,000,000 | 91,901,000,000 | 88,716,000,000 | 0 | 98,510,000,000 | 0 | 0 | 0 | 0 | |
| Total Current Assets | 0 | 0 | 0 | 0 | 4,085,000,000 | 3,866,000,000 | 5,817,000,000 | 6,603,000,000 | 102,561,000,000 | 106,907,000,000 | 115,510,000,000 | 132,167,000,000 | 147,882,000,000 | 154,207,000,000 | 155,719,000,000 | 154,521,000,000 | 132,865,000,000 | 130,787,000,000 | 129,079,000,000 | 123,407,000,000 | 124,718,000,000 | 121,253,000,000 | 106,283,000,000 | 102,413,000,000 | 106,326,000,000 | 109,169,000,000 | 107,961,000,000 | 20,277,000,000 | 122,386,000,000 | 23,160,000,000 | 23,680,000,000 | 24,719,000,000 | 704,000,000 | |
| Property, Plant & Equipment (Net) | 904,000,000 | 822,000,000 | 788,000,000 | 724,000,000 | 714,000,000 | 741,000,000 | 803,000,000 | 916,000,000 | 1,000,000,000 | 984,000,000 | 989,000,000 | 1,046,000,000 | 1,018,000,000 | 1,040,000,000 | 1,010,000,000 | 1,062,000,000 | 1,059,000,000 | 990,000,000 | 921,000,000 | 914,000,000 | 989,000,000 | 1,024,000,000 | 1,031,000,000 | 1,024,000,000 | 1,065,000,000 | 1,072,000,000 | 1,045,000,000 | 1,145,000,000 | 1,057,000,000 | 939,000,000 | 987,000,000 | 859,000,000 | 834,000,000 | |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,247,000,000 | 1,284,000,000 | 927,000,000 | 929,000,000 | 825,000,000 | 825,000,000 | 825,000,000 | 825,000,000 | 874,000,000 | 875,000,000 | 874,000,000 | 1,242,000,000 | 1,240,000,000 | 1,243,000,000 | 1,219,000,000 | 1,219,000,000 | 1,219,000,000 | 2,181,000,000 | 2,530,000,000 | 2,545,000,000 | 2,369,000,000 | 3,502,000,000 | 3,502,000,000 | 3,502,000,000 | 3,245,000,000 | |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 713,000,000 | 481,000,000 | 4,227,000,000 | 1,420,000,000 | 1,177,000,000 | 966,000,000 | 6,527,000,000 | |
| Goodwill & Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,247,000,000 | 1,284,000,000 | 927,000,000 | 929,000,000 | 825,000,000 | 825,000,000 | 825,000,000 | 825,000,000 | 874,000,000 | 875,000,000 | 874,000,000 | 1,242,000,000 | 1,240,000,000 | 1,243,000,000 | 1,219,000,000 | 1,219,000,000 | 1,219,000,000 | 2,181,000,000 | 3,243,000,000 | 3,026,000,000 | 2,544,000,000 | 4,922,000,000 | 4,679,000,000 | 4,468,000,000 | 9,772,000,000 | |
| Long-Term Investments | 0 | 0 | 0 | 0 | 53,934,000,000 | 687,000,000 | 62,458,000,000 | 64,446,000,000 | 68,675,000,000 | 72,873,000,000 | 83,050,000,000 | 94,844,000,000 | 105,743,000,000 | 107,699,000,000 | 108,527,000,000 | 102,766,000,000 | 71,413,000,000 | 86,846,000,000 | 84,423,000,000 | 83,782,000,000 | 88,312,000,000 | 73,367,000,000 | 73,611,000,000 | 70,026,000,000 | 73,607,000,000 | 74,297,000,000 | 72,738,000,000 | 79,540,000,000 | 0 | 61,224,000,000 | 59,339,000,000 | 64,800,000,000 | 0 | |
| Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,780,000,000 | 0 | 3,279,000,000 | -2,015,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 713,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Non-Current Assets | -904,000,000 | -822,000,000 | -788,000,000 | -724,000,000 | -54,648,000,000 | -1,428,000,000 | -63,261,000,000 | -65,362,000,000 | -68,675,000,000 | -72,873,000,000 | -83,050,000,000 | -94,844,000,000 | -105,743,000,000 | -107,699,000,000 | -108,527,000,000 | -102,766,000,000 | -81,193,000,000 | -86,846,000,000 | -87,702,000,000 | -81,767,000,000 | -88,312,000,000 | -73,367,000,000 | -73,611,000,000 | -70,026,000,000 | -73,607,000,000 | -74,297,000,000 | -72,738,000,000 | -481,000,000 | 0 | -1,420,000,000 | -1,177,000,000 | 32,513,000,000 | 100,307,000,000 | |
| Total Non-Current Assets | 0 | 0 | 0 | 0 | 54,648,000,000 | 1,428,000,000 | 63,261,000,000 | 65,362,000,000 | 2,247,000,000 | 2,268,000,000 | 1,916,000,000 | 1,975,000,000 | 1,843,000,000 | 1,865,000,000 | 1,835,000,000 | 1,887,000,000 | 1,933,000,000 | 1,865,000,000 | 1,795,000,000 | 2,156,000,000 | 2,229,000,000 | 2,267,000,000 | 2,250,000,000 | 2,243,000,000 | 2,284,000,000 | 3,253,000,000 | 4,288,000,000 | 83,230,000,000 | 3,601,000,000 | 65,665,000,000 | 63,828,000,000 | 102,640,000,000 | 110,913,000,000 | |
| Other Assets | 52,098,000,000 | 59,358,000,000 | 61,369,000,000 | 70,029,000,000 | 15,775,000,000 | 75,624,000,000 | 18,613,000,000 | 26,154,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,443,000,000 | 0 | 10,615,000,000 | 10,449,000,000 | -23,997,000,000 | 0 | |
| Total Assets | 52,098,000,000 | 59,358,000,000 | 61,369,000,000 | 70,029,000,000 | 74,508,000,000 | 80,918,000,000 | 87,691,000,000 | 98,119,000,000 | 104,808,000,000 | 109,175,000,000 | 117,426,000,000 | 134,142,000,000 | 149,725,000,000 | 156,072,000,000 | 157,554,000,000 | 156,408,000,000 | 134,798,000,000 | 132,652,000,000 | 130,874,000,000 | 125,563,000,000 | 126,947,000,000 | 123,520,000,000 | 108,533,000,000 | 104,656,000,000 | 108,610,000,000 | 112,422,000,000 | 112,249,000,000 | 119,950,000,000 | 125,987,000,000 | 99,440,000,000 | 97,957,000,000 | 103,362,000,000 | 111,617,000,000 | |
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,010,000,000 | 4,664,000,000 | 5,694,000,000 | 5,892,000,000 | 6,184,000,000 | 6,471,000,000 | 7,155,000,000 | 6,912,000,000 | 0 | 0 | 0 | 0 | 0 | |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 199,000,000 | 393,000,000 | 665,000,000 | 219,000,000 | 227,000,000 | 279,000,000 | 3,000,000 | 43,000,000 | 413,000,000 | 12,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 488,000,000 | 2,084,000,000 | 1,757,000,000 | 1,612,000,000 | 1,681,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Current Liabilities | 0 | 0 | 0 | 0 | 1,278,000,000 | 687,000,000 | 2,477,000,000 | 2,422,000,000 | 1,831,000,000 | 1,908,000,000 | 279,000,000 | 3,000,000 | 43,000,000 | 413,000,000 | 12,000,000 | 0 | 0 | 0 | 0 | 0 | 4,010,000,000 | 4,664,000,000 | 5,694,000,000 | 5,892,000,000 | 6,184,000,000 | 6,471,000,000 | 7,155,000,000 | 6,912,000,000 | 0 | 0 | 0 | 0 | 0 | |
| Long-Term Debt | 0 | 850,000,000 | 869,000,000 | 1,228,000,000 | 1,386,000,000 | 1,497,000,000 | 1,353,000,000 | 2,186,000,000 | 3,112,000,000 | 3,694,000,000 | 3,961,000,000 | 5,073,000,000 | 5,291,000,000 | 4,887,000,000 | 4,650,000,000 | 5,640,000,000 | 5,659,000,000 | 5,910,000,000 | 5,908,000,000 | 5,908,000,000 | 6,057,000,000 | 6,201,000,000 | 5,194,000,000 | 5,124,000,000 | 6,347,000,000 | 6,350,000,000 | 6,451,000,000 | 6,631,000,000 | 7,825,000,000 | 7,976,000,000 | 7,964,000,000 | 7,942,000,000 | 7,485,000,000 | |
| Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 381,000,000 | 461,000,000 | 0 | 348,000,000 | 137,000,000 | 259,000,000 | 1,103,000,000 | 829,000,000 | 351,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 597,000,000 | 635,000,000 | 715,000,000 | 90,000,000 | 487,000,000 | 782,000,000 | 425,000,000 | 1,154,000,000 | 1,355,000,000 | 833,000,000 | 0 | 0 | 0 | |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73,412,000,000 | 0 | 82,765,000,000 | |
| Total Non-Current Liabilities | 0 | 850,000,000 | 869,000,000 | 1,228,000,000 | 1,386,000,000 | 1,878,000,000 | 1,814,000,000 | 2,186,000,000 | 3,460,000,000 | 3,831,000,000 | 4,220,000,000 | 6,176,000,000 | 6,120,000,000 | 5,238,000,000 | 4,650,000,000 | 5,640,000,000 | 5,659,000,000 | 5,910,000,000 | 5,908,000,000 | 5,908,000,000 | 6,654,000,000 | 6,836,000,000 | 5,909,000,000 | 5,214,000,000 | 6,834,000,000 | 7,132,000,000 | 6,876,000,000 | 7,785,000,000 | 9,180,000,000 | 8,809,000,000 | 80,607,000,000 | 7,942,000,000 | 90,250,000,000 | |
| Other Liabilities | 44,915,000,000 | 48,208,000,000 | 52,074,000,000 | 56,121,000,000 | 58,392,000,000 | 62,743,000,000 | 66,160,000,000 | 76,910,000,000 | 82,066,000,000 | 86,240,000,000 | 95,489,000,000 | 107,398,000,000 | 121,739,000,000 | 130,235,000,000 | 131,046,000,000 | 128,917,000,000 | 116,498,000,000 | 110,021,000,000 | 105,922,000,000 | 100,953,000,000 | 95,703,000,000 | 90,540,000,000 | 74,626,000,000 | 73,525,000,000 | 75,019,000,000 | 76,268,000,000 | 76,906,000,000 | 79,255,000,000 | 86,590,000,000 | 65,504,000,000 | 0 | 0 | 0 | |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Liabilities | 44,915,000,000 | 49,058,000,000 | 52,943,000,000 | 57,349,000,000 | 61,056,000,000 | 65,308,000,000 | 70,451,000,000 | 81,518,000,000 | 87,357,000,000 | 91,979,000,000 | 99,988,000,000 | 113,577,000,000 | 127,902,000,000 | 135,886,000,000 | 135,708,000,000 | 134,557,000,000 | 122,157,000,000 | 115,931,000,000 | 111,830,000,000 | 106,861,000,000 | 106,367,000,000 | 102,040,000,000 | 86,229,000,000 | 84,631,000,000 | 88,037,000,000 | 89,871,000,000 | 90,937,000,000 | 93,952,000,000 | 95,770,000,000 | 74,313,000,000 | 80,607,000,000 | 85,732,000,000 | 90,250,000,000 | |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 780,000,000 | 1,746,000,000 | 1,746,000,000 | 1,746,000,000 | 1,746,000,000 | 1,930,000,000 | 2,248,000,000 | 1,970,000,000 | 1,970,000,000 | 1,970,000,000 | 2,001,000,000 | 2,001,000,000 | |
| Common Stock | 0 | 0 | 0 | 0 | 5,000,000 | 5,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 5,701,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | |
| Retained Earnings | 6,407,000,000 | 5,547,000,000 | 5,707,000,000 | 7,261,000,000 | 8,958,000,000 | 11,646,000,000 | 14,490,000,000 | 16,728,000,000 | 18,433,000,000 | 19,044,000,000 | 19,584,000,000 | 21,641,000,000 | 24,043,000,000 | 24,962,000,000 | 29,070,000,000 | 32,796,000,000 | 30,207,000,000 | 31,492,000,000 | 31,969,000,000 | 32,321,000,000 | 33,783,000,000 | 35,580,000,000 | 37,842,000,000 | 39,413,000,000 | 40,678,000,000 | 43,211,000,000 | 44,033,000,000 | 48,074,000,000 | 52,767,000,000 | 53,294,000,000 | 50,954,000,000 | 49,716,000,000 | 53,288,000,000 | |
| Accumulated Other Comprehensive Income/Loss | 17,000,000 | 14,000,000 | 17,000,000 | 20,000,000 | 0 | 0 | 2,956,000,000 | 1,345,000,000 | 1,926,000,000 | 1,663,000,000 | 1,733,000,000 | 2,756,000,000 | 2,615,000,000 | 2,082,000,000 | 991,000,000 | 623,000,000 | -4,801,000,000 | -2,106,000,000 | -184,000,000 | -7,000,000 | 1,175,000,000 | 1,046,000,000 | 561,000,000 | -755,000,000 | -416,000,000 | 257,000,000 | 118,000,000 | 1,950,000,000 | 3,304,000,000 | 655,000,000 | -2,389,000,000 | -700,000,000 | -889,000,000 | |
| Other Total Stockholders' Equity | 759,000,000 | 4,739,000,000 | 2,702,000,000 | 5,399,000,000 | 4,489,000,000 | 3,959,000,000 | -215,000,000 | -1,481,000,000 | -2,917,000,000 | -3,520,000,000 | -3,888,000,000 | -3,841,000,000 | -4,844,000,000 | -6,867,000,000 | -8,224,000,000 | -11,577,000,000 | -12,774,000,000 | -12,703,000,000 | -12,778,000,000 | -13,649,000,000 | -14,387,000,000 | -15,935,000,000 | -17,854,000,000 | -20,388,000,000 | -21,444,000,000 | -22,672,000,000 | -24,778,000,000 | -26,283,000,000 | -27,833,000,000 | -36,441,000,000 | -33,069,000,000 | -33,256,000,000 | -32,967,000,000 | |
| Total Stockholders' Equity | 7,183,000,000 | 10,300,000,000 | 8,426,000,000 | 12,680,000,000 | 13,452,000,000 | 15,610,000,000 | 17,240,000,000 | 16,601,000,000 | 17,451,000,000 | 17,196,000,000 | 17,438,000,000 | 20,565,000,000 | 21,823,000,000 | 20,186,000,000 | 21,846,000,000 | 21,851,000,000 | 12,641,000,000 | 16,692,000,000 | 19,016,000,000 | 18,674,000,000 | 20,580,000,000 | 21,480,000,000 | 22,304,000,000 | 20,025,000,000 | 20,573,000,000 | 22,551,000,000 | 21,312,000,000 | 25,998,000,000 | 30,217,000,000 | 25,179,000,000 | 17,475,000,000 | 17,770,000,000 | 21,442,000,000 | |
| Total Equity | 7,183,000,000 | 10,300,000,000 | 8,426,000,000 | 12,680,000,000 | 13,452,000,000 | 15,610,000,000 | 17,240,000,000 | 16,601,000,000 | 17,451,000,000 | 17,196,000,000 | 17,438,000,000 | 20,565,000,000 | 21,823,000,000 | 20,186,000,000 | 21,846,000,000 | 21,851,000,000 | 12,641,000,000 | 16,721,000,000 | 19,044,000,000 | 18,702,000,000 | 20,580,000,000 | 21,480,000,000 | 22,304,000,000 | 20,025,000,000 | 20,573,000,000 | 22,551,000,000 | 21,312,000,000 | 25,998,000,000 | 30,217,000,000 | 25,127,000,000 | 17,350,000,000 | 17,630,000,000 | 21,367,000,000 | |
| Total Liabilities & Stockholders' Equity | 52,098,000,000 | 59,358,000,000 | 61,369,000,000 | 70,029,000,000 | 74,508,000,000 | 80,918,000,000 | 87,691,000,000 | 98,119,000,000 | 104,808,000,000 | 109,175,000,000 | 117,426,000,000 | 134,142,000,000 | 149,725,000,000 | 156,072,000,000 | 157,554,000,000 | 156,408,000,000 | 134,798,000,000 | 132,652,000,000 | 130,874,000,000 | 125,563,000,000 | 126,947,000,000 | 123,520,000,000 | 108,533,000,000 | 104,656,000,000 | 108,610,000,000 | 112,422,000,000 | 112,249,000,000 | 119,950,000,000 | 125,987,000,000 | 99,440,000,000 | 97,957,000,000 | 103,362,000,000 | 111,617,000,000 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,000,000 | 28,000,000 | 28,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52,000,000 | -125,000,000 | -140,000,000 | -75,000,000 | |
| Total Liabilities & Total Equity | 52,098,000,000 | 59,358,000,000 | 61,369,000,000 | 70,029,000,000 | 74,508,000,000 | 80,918,000,000 | 87,691,000,000 | 98,119,000,000 | 104,808,000,000 | 109,175,000,000 | 117,426,000,000 | 134,142,000,000 | 149,725,000,000 | 156,072,000,000 | 157,554,000,000 | 156,408,000,000 | 134,798,000,000 | 132,652,000,000 | 130,874,000,000 | 125,563,000,000 | 126,947,000,000 | 123,520,000,000 | 108,533,000,000 | 104,656,000,000 | 108,610,000,000 | 112,422,000,000 | 112,249,000,000 | 119,950,000,000 | 125,987,000,000 | 99,440,000,000 | 97,957,000,000 | 103,362,000,000 | 111,617,000,000 | |
| Total Investments | 3,701,000,000 | 3,563,000,000 | 3,234,000,000 | 3,280,000,000 | 57,080,000,000 | 3,689,000,000 | 65,916,000,000 | 68,514,000,000 | 70,506,000,000 | 74,781,000,000 | 85,265,000,000 | 96,659,000,000 | 109,876,000,000 | 111,169,000,000 | 110,957,000,000 | 105,824,000,000 | 71,413,000,000 | 89,902,000,000 | 84,423,000,000 | 87,088,000,000 | 90,648,000,000 | 75,760,000,000 | 76,151,000,000 | 72,148,000,000 | 77,895,000,000 | 76,241,000,000 | 81,260,000,000 | 83,796,000,000 | 7,800,000,000 | 65,233,000,000 | 63,512,000,000 | 69,944,000,000 | 0 | |
| Total Debt | 0 | 850,000,000 | 869,000,000 | 1,228,000,000 | 1,386,000,000 | 1,696,000,000 | 1,746,000,000 | 2,851,000,000 | 3,331,000,000 | 3,921,000,000 | 4,240,000,000 | 5,076,000,000 | 5,334,000,000 | 5,300,000,000 | 4,662,000,000 | 5,640,000,000 | 5,659,000,000 | 5,910,000,000 | 5,908,000,000 | 5,908,000,000 | 6,057,000,000 | 6,201,000,000 | 5,194,000,000 | 5,124,000,000 | 6,347,000,000 | 6,350,000,000 | 6,451,000,000 | 6,631,000,000 | 7,825,000,000 | 7,976,000,000 | 7,964,000,000 | 7,942,000,000 | 7,485,000,000 | |
| Net Debt | 0 | 850,000,000 | 869,000,000 | 1,228,000,000 | 1,270,000,000 | 1,476,000,000 | 1,488,000,000 | 2,597,000,000 | 3,109,000,000 | 3,658,000,000 | 3,778,000,000 | 4,710,000,000 | 4,920,000,000 | 4,987,000,000 | 4,219,000,000 | 5,218,000,000 | 5,244,000,000 | 5,298,000,000 | 5,346,000,000 | 5,132,000,000 | 5,251,000,000 | 5,526,000,000 | 4,537,000,000 | 4,629,000,000 | 5,911,000,000 | 5,733,000,000 | 5,952,000,000 | 6,293,000,000 | 7,448,000,000 | 7,213,000,000 | 7,228,000,000 | 7,220,000,000 | 6,781,000,000 |