ALLETE, Inc.
ALE
NYSE
67.61
USD+0.01(+0.01%)
As of today
ALLETE, Inc. fundamentals
ALE Balance Sheet
| Period Ending | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 27,000,000 | 31,600,000 | 40,100,000 | 41,800,000 | 89,400,000 | 101,500,000 | 219,300,000 | 221,100,000 | 194,000,000 | 223,000,000 | 30,300,000 | 89,600,000 | 44,800,000 | 23,300,000 | 102,000,000 | 25,700,000 | 44,900,000 | 101,100,000 | 80,800,000 | 97,300,000 | 148,500,000 | 102,600,000 | 29,700,000 | 101,500,000 | 70,400,000 | 72,100,000 | 45,100,000 | 45,400,000 | 37,900,000 | 77,000,000 | 52,700,000 | |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,100,000 | 0 | 0 | 6,700,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Cash & Short-Term Investments | 27,000,000 | 31,600,000 | 40,100,000 | 41,800,000 | 89,400,000 | 101,500,000 | 219,300,000 | 221,100,000 | 194,000,000 | 223,000,000 | 224,400,000 | 206,500,000 | 149,300,000 | 46,400,000 | 102,000,000 | 25,700,000 | 51,600,000 | 101,100,000 | 80,800,000 | 97,300,000 | 148,500,000 | 102,600,000 | 29,700,000 | 101,500,000 | 70,400,000 | 72,100,000 | 45,100,000 | 45,400,000 | 37,900,000 | 77,000,000 | 52,700,000 | |
| Net Receivables | 112,800,000 | 140,300,000 | 164,800,000 | 158,500,000 | 156,100,000 | 176,400,000 | 265,700,000 | 328,400,000 | 384,400,000 | 403,800,000 | 86,100,000 | 79,100,000 | 70,900,000 | 79,500,000 | 76,300,000 | 118,500,000 | 99,500,000 | 79,700,000 | 89,000,000 | 96,300,000 | 103,000,000 | 121,200,000 | 122,500,000 | 135,100,000 | 144,400,000 | 96,400,000 | 111,900,000 | 123,700,000 | 137,900,000 | 137,200,000 | 148,100,000 | |
| Inventory | 26,400,000 | 26,400,000 | 23,200,000 | 25,000,000 | 24,000,000 | 24,200,000 | 26,400,000 | 32,700,000 | 36,800,000 | 37,900,000 | 34,000,000 | 33,100,000 | 43,400,000 | 49,500,000 | 49,700,000 | 57,000,000 | 60,000,000 | 69,100,000 | 69,800,000 | 59,300,000 | 80,500,000 | 117,100,000 | 104,200,000 | 95,900,000 | 86,700,000 | 72,800,000 | 74,200,000 | 97,700,000 | 455,900,000 | 175,400,000 | 154,600,000 | |
| Other Current Assets | 99,900,000 | 53,700,000 | 104,000,000 | 143,400,000 | 218,000,000 | 262,400,000 | 219,600,000 | 327,700,000 | 43,200,000 | 30,700,000 | 23,600,000 | 55,200,000 | 9,000,000 | 12,600,000 | 11,200,000 | 8,800,000 | 8,000,000 | 9,600,000 | 11,100,000 | 31,100,000 | 22,300,000 | 19,500,000 | 19,500,000 | 35,000,000 | 32,800,000 | 28,200,000 | 23,700,000 | 24,500,000 | 86,300,000 | 78,500,000 | 79,800,000 | |
| Total Current Assets | 266,100,000 | 252,000,000 | 332,100,000 | 368,700,000 | 487,500,000 | 564,500,000 | 731,000,000 | 909,900,000 | 658,400,000 | 695,400,000 | 368,100,000 | 373,900,000 | 287,700,000 | 214,500,000 | 252,300,000 | 225,500,000 | 239,700,000 | 277,000,000 | 273,200,000 | 307,000,000 | 418,800,000 | 371,000,000 | 294,500,000 | 367,500,000 | 334,300,000 | 269,500,000 | 254,900,000 | 291,300,000 | 718,000,000 | 468,100,000 | 435,200,000 | |
| Property, Plant & Equipment (Net) | 1,442,400,000 | 1,448,700,000 | 1,523,700,000 | 1,525,700,000 | 1,550,600,000 | 1,258,800,000 | 1,479,700,000 | 1,324,000,000 | 1,364,900,000 | 1,499,000,000 | 883,100,000 | 860,400,000 | 921,600,000 | 1,104,500,000 | 1,387,300,000 | 1,622,700,000 | 1,805,600,000 | 1,982,700,000 | 2,347,600,000 | 2,576,500,000 | 3,286,400,000 | 3,669,100,000 | 3,741,200,000 | 3,822,400,000 | 3,904,400,000 | 4,405,600,000 | 4,863,200,000 | 5,103,900,000 | 5,016,700,000 | 5,024,100,000 | 5,190,600,000 | |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,900,000 | 130,600,000 | 131,199,999 | 148,300,000 | 148,500,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Intangible Assets | 0 | 140,300,000 | 164,800,000 | 158,500,000 | 156,100,000 | 176,400,000 | 265,700,000 | 328,400,000 | 384,400,000 | 403,800,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84,600,000 | 82,200,000 | 77,600,000 | 74,800,000 | 1,000,000 | 0 | 800,000 | 155,600,000 | 155,400,000 | 155,300,000 | |
| Goodwill & Intangible Assets | 0 | 133,300,000 | 179,700,000 | 158,900,000 | 169,800,000 | 181,000,000 | 472,800,000 | 494,400,000 | 539,600,000 | 544,300,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,900,000 | 215,200,000 | 213,400,000 | 225,900,000 | 223,300,000 | 1,000,000 | 0 | 800,000 | 155,600,000 | 155,400,000 | 155,300,000 | |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124,500,000 | 117,700,000 | 131,100,000 | 151,200,000 | 142,600,000 | 144,000,000 | 133,300,000 | 231,200,000 | 250,800,000 | 266,300,000 | 240,800,000 | 207,200,000 | 211,300,000 | 191,400,000 | 259,899,999 | 267,899,999 | 372,200,000 | 371,900,000 | 372,800,000 | 371,600,000 | 377,400,000 | |
| Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35,900,000 | 31,800,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 646,400,000 | 698,600,000 | 689,600,000 | 692,800,000 | 679,500,000 | 725,700,000 | 742,900,000 | 763,900,000 | 708,600,000 | 637,100,000 | |
| Other Non-Current Assets | 99,300,000 | 113,600,000 | 110,500,000 | 119,000,000 | 109,200,000 | 308,300,000 | 230,500,000 | 554,200,000 | 584,300,000 | 362,600,000 | 19,800,000 | -16,800,000 | 208,100,000 | 200,500,000 | 365,700,000 | 416,400,000 | 451,100,000 | 402,600,000 | 404,300,000 | 350,000,000 | 428,200,000 | 442,600,000 | 435,100,000 | 472,800,000 | 443,100,000 | 538,800,000 | 594,300,000 | 654,400,000 | 582,500,000 | 637,200,000 | 595,800,000 | |
| Total Non-Current Assets | 1,541,700,000 | 1,695,600,000 | 1,813,900,000 | 1,803,600,000 | 1,829,600,000 | 1,748,100,000 | 2,183,000,000 | 2,372,600,000 | 2,488,800,000 | 2,405,900,000 | 1,063,300,000 | 993,100,000 | 1,260,800,000 | 1,456,200,000 | 1,895,600,000 | 2,183,100,000 | 2,390,000,000 | 2,616,500,000 | 3,002,700,000 | 3,192,800,000 | 3,958,300,000 | 5,180,500,000 | 5,299,600,000 | 5,402,100,000 | 5,523,500,000 | 5,892,800,000 | 6,555,400,000 | 6,873,900,000 | 6,891,500,000 | 6,896,900,000 | 6,956,200,000 | |
| Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Assets | 1,807,800,000 | 1,947,600,000 | 2,146,000,000 | 2,172,300,000 | 2,317,100,000 | 2,312,600,000 | 2,914,000,000 | 3,282,500,000 | 3,147,200,000 | 3,101,300,000 | 1,431,400,000 | 1,367,000,000 | 1,533,400,000 | 1,644,200,000 | 2,134,800,000 | 2,393,100,000 | 2,609,100,000 | 2,876,000,000 | 3,253,400,000 | 3,476,800,000 | 4,360,800,000 | 5,540,900,000 | 5,575,500,000 | 5,769,600,000 | 5,857,800,000 | 6,162,300,000 | 6,810,300,000 | 7,165,200,000 | 7,609,500,000 | 7,365,000,000 | 7,391,400,000 | |
| Accounts Payable | 36,800,000 | 68,100,000 | 72,800,000 | 97,000,000 | 123,300,000 | 124,700,000 | 260,300,000 | 239,800,000 | 202,600,000 | 38,500,000 | 36,400,000 | 44,700,000 | 53,500,000 | 72,700,000 | 75,700,000 | 62,100,000 | 75,400,000 | 71,800,000 | 90,500,000 | 99,900,000 | 134,100,000 | 88,800,000 | 74,000,000 | 136,300,000 | 149,800,000 | 165,200,000 | 110,000,000 | 111,000,000 | 103,000,000 | 102,200,000 | 113,600,000 | |
| Short-Term Debt | 66,900,000 | 105,900,000 | 162,900,000 | 133,800,000 | 90,000,000 | 105,600,000 | 271,600,000 | 274,300,000 | 358,200,000 | 88,600,000 | 1,800,000 | 2,700,000 | 29,700,000 | 11,800,000 | 16,399,999 | 7,100,000 | 14,400,000 | 6,500,000 | 84,500,000 | 27,200,000 | 104,400,000 | 37,300,000 | 187,700,000 | 64,099,999 | 57,500,000 | 219,800,000 | 209,600,000 | 219,000,000 | 275,800,000 | 114,400,000 | 98,300,000 | |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,000,000 | 26,400,000 | 30,200,000 | 34,800,000 | 38,700,000 | 44,000,000 | 46,500,000 | 50,000,000 | 51,400,000 | 50,800,000 | 59,400,000 | 65,100,000 | 69,100,000 | 51,000,000 | 54,600,000 | |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,099,999 | 2,700,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,600,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Current Liabilities | 79,100,000 | 82,800,000 | 101,300,000 | 111,800,000 | 132,700,000 | 168,000,000 | 175,100,000 | 190,400,000 | 177,400,000 | 399,100,000 | 70,500,000 | 72,300,000 | 56,200,000 | 49,900,000 | 58,600,000 | 63,900,000 | 47,100,000 | 58,400,000 | 78,200,000 | 68,300,000 | 138,800,000 | 104,700,000 | 91,300,000 | 100,800,000 | 138,800,000 | 71,600,000 | 80,600,000 | 148,300,000 | 268,300,000 | 110,000,000 | 137,700,000 | |
| Total Current Liabilities | 182,800,000 | 256,800,000 | 337,000,000 | 325,100,000 | 346,000,000 | 398,300,000 | 707,000,000 | 704,500,000 | 738,200,000 | 526,200,000 | 108,700,000 | 119,700,000 | 143,500,000 | 137,100,000 | 150,700,000 | 133,100,000 | 158,900,000 | 163,100,000 | 283,400,000 | 230,200,000 | 416,000,000 | 275,400,000 | 399,500,000 | 351,200,000 | 405,100,000 | 507,400,000 | 459,600,000 | 543,400,000 | 716,200,000 | 377,600,000 | 404,200,000 | |
| Long-Term Debt | 601,300,000 | 639,500,000 | 694,400,000 | 685,400,000 | 672,200,000 | 712,800,000 | 817,200,000 | 933,800,000 | 661,300,000 | 747,700,000 | 389,400,000 | 387,800,000 | 359,800,000 | 410,900,000 | 588,300,000 | 695,800,000 | 771,600,000 | 857,900,000 | 933,600,000 | 1,083,000,000 | 1,272,800,000 | 1,556,700,000 | 1,370,400,000 | 1,439,200,000 | 1,428,500,000 | 1,422,700,000 | 1,609,700,000 | 1,774,800,000 | 1,657,500,000 | 1,687,600,000 | 1,712,000,000 | |
| Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35,900,000 | 31,800,000 | 68,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Non-Current Deferred Tax Liabilities | 192,400,000 | 164,700,000 | 148,900,000 | 151,300,000 | 153,400,000 | 139,900,000 | 125,100,000 | 106,900,000 | 139,800,000 | 160,700,000 | 143,900,000 | 138,400,000 | 130,800,000 | 144,200,000 | 169,600,000 | 253,100,000 | 325,200,000 | 373,600,000 | 423,800,000 | 479,100,000 | 510,700,000 | 1,226,200,000 | 1,253,200,000 | 920,100,000 | 916,400,000 | 892,300,000 | 921,400,000 | 924,700,000 | 922,000,000 | 901,300,000 | 890,500,000 | |
| Other Non-Current Liabilities | -793,700,000 | -804,200,000 | -843,300,000 | -836,700,000 | -825,600,000 | -852,700,000 | -942,300,000 | -1,040,700,000 | -801,100,000 | -908,400,000 | 122,199,999 | 80,500,000 | 158,100,000 | 200,099,999 | 389,300,000 | 372,100,000 | 368,399,999 | 402,100,000 | 411,600,000 | 341,600,000 | 550,100,000 | 660,800,000 | 659,400,000 | 990,900,000 | 952,000,000 | 1,004,299,999 | 1,019,400,000 | 984,799,999 | 965,500,000 | 991,400,000 | 994,200,000 | |
| Total Non-Current Liabilities | 793,700,000 | 1,058,200,000 | 1,166,700,000 | 1,164,800,000 | 1,154,000,000 | 1,077,000,000 | 1,306,200,000 | 1,434,200,000 | 801,100,000 | 908,400,000 | 692,199,999 | 638,500,000 | 716,700,000 | 755,199,999 | 1,147,200,000 | 1,321,000,000 | 1,465,199,999 | 1,633,600,000 | 1,769,000,000 | 1,903,700,000 | 2,333,600,000 | 3,443,700,000 | 3,283,000,000 | 3,350,200,000 | 3,296,900,000 | 3,319,299,999 | 3,550,500,000 | 3,684,299,999 | 3,545,000,000 | 3,580,300,000 | 3,596,700,000 | |
| Other Liabilities | 221,100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 375,500,000 | 206,500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,800,000 | 16,500,000 | 11,600,000 | 9,300,000 | 7,700,000 | 7,300,000 | |
| Total Liabilities | 1,197,600,000 | 1,315,000,000 | 1,503,700,000 | 1,489,900,000 | 1,500,000,000 | 1,475,300,000 | 2,013,200,000 | 2,138,700,000 | 1,914,800,000 | 1,641,100,000 | 800,900,000 | 758,200,000 | 860,200,000 | 892,300,000 | 1,297,900,000 | 1,454,100,000 | 1,624,100,000 | 1,796,700,000 | 2,052,400,000 | 2,133,900,000 | 2,749,600,000 | 3,718,500,000 | 3,682,500,000 | 3,701,400,000 | 3,702,000,000 | 3,826,700,000 | 4,010,100,000 | 4,227,700,000 | 4,261,200,000 | 3,957,900,000 | 4,000,900,000 | |
| Preferred Stock | 48,500,000 | 48,500,000 | 31,500,000 | 31,500,000 | 31,500,000 | 31,500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Common Stock | 371,200,000 | 377,700,000 | 394,200,000 | 416,000,000 | 529,000,000 | 552,000,000 | 576,900,000 | 770,300,000 | 814,900,000 | 859,200,000 | 400,100,000 | 421,100,000 | 438,700,000 | 0 | 0 | 0 | 0 | 0 | 784,700,000 | 885,200,000 | 1,107,600,000 | 1,271,400,000 | 1,295,300,000 | 1,401,400,000 | 1,428,500,000 | 1,436,700,000 | 1,460,900,000 | 1,536,700,000 | 1,781,500,000 | 1,803,700,000 | 1,823,200,000 | |
| Retained Earnings | 272,600,000 | 276,200,000 | 283,000,000 | 296,100,000 | 317,600,000 | 310,600,000 | 383,800,000 | 440,700,000 | 488,700,000 | 631,900,000 | 293,200,000 | 272,100,000 | 307,800,000 | 350,400,000 | 380,900,000 | 385,400,000 | 399,900,000 | 431,600,000 | 459,600,000 | 489,100,000 | 530,100,000 | 573,300,000 | 625,900,000 | 689,400,000 | 754,600,000 | 818,800,000 | 864,800,000 | 900,200,000 | 934,800,000 | 1,026,400,000 | 1,042,900,000 | |
| Accumulated Other Comprehensive Income/Loss | -82,100,000 | -69,700,000 | -66,200,000 | -61,200,000 | -61,000,000 | -56,800,000 | -59,900,000 | -67,200,000 | -71,200,000 | -30,900,000 | -62,800,000 | -90,400,000 | -80,700,000 | -69,000,000 | -87,900,000 | -24,000,000 | -23,200,000 | -28,900,000 | -22,000,000 | -17,100,000 | -21,100,000 | -24,500,000 | -28,200,000 | -22,600,000 | -27,300,000 | -23,600,000 | -31,100,000 | -23,800,000 | -24,400,000 | -20,500,000 | -18,100,000 | |
| Other Total Stockholders' Equity | 0 | -100,000 | -200,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 461,200,000 | 534,100,000 | 568,100,000 | 599,300,000 | 676,600,000 | -21,300,000 | -14,300,000 | -7,200,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Stockholders' Equity | 610,200,000 | 632,600,000 | 642,300,000 | 682,400,000 | 817,100,000 | 837,300,000 | 900,800,000 | 1,143,800,000 | 1,232,400,000 | 1,460,200,000 | 630,500,000 | 602,800,000 | 665,800,000 | 742,600,000 | 827,100,000 | 929,500,000 | 976,000,000 | 1,079,300,000 | 1,201,000,000 | 1,342,900,000 | 1,609,400,000 | 1,822,400,000 | 1,893,000,000 | 2,068,200,000 | 2,155,800,000 | 2,231,900,000 | 2,294,600,000 | 2,413,100,000 | 2,691,900,000 | 2,809,600,000 | 2,848,000,000 | |
| Total Equity | 610,200,000 | 632,600,000 | 642,300,000 | 682,400,000 | 817,100,000 | 837,300,000 | 900,800,000 | 1,143,800,000 | 1,232,400,000 | 1,460,200,000 | 630,500,000 | 608,800,000 | 673,200,000 | 751,900,000 | 836,900,000 | 939,000,000 | 985,000,000 | 1,079,300,000 | 1,201,000,000 | 1,342,900,000 | 1,611,200,000 | 1,824,600,000 | 1,893,000,000 | 2,068,200,000 | 2,155,800,000 | 2,335,600,000 | 2,800,200,000 | 2,946,300,000 | 3,348,300,000 | 3,407,100,000 | 3,390,500,000 | |
| Total Liabilities & Stockholders' Equity | 1,807,800,000 | 1,947,600,000 | 2,146,000,000 | 2,172,300,000 | 2,317,100,000 | 2,312,600,000 | 2,914,000,000 | 3,282,500,000 | 3,147,200,000 | 3,101,300,000 | 1,431,400,000 | 1,367,000,000 | 1,533,400,000 | 1,644,200,000 | 2,134,800,000 | 2,393,100,000 | 2,609,100,000 | 2,876,000,000 | 3,253,400,000 | 3,476,800,000 | 4,360,800,000 | 5,540,900,000 | 5,575,500,000 | 5,769,600,000 | 5,857,800,000 | 6,162,300,000 | 6,810,300,000 | 7,165,200,000 | 7,609,500,000 | 7,365,000,000 | 7,391,400,000 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,000,000 | 7,400,000 | 9,300,000 | 9,800,000 | 9,500,000 | 9,000,000 | 0 | 0 | 0 | 1,800,000 | 2,200,000 | 0 | 0 | 0 | 103,700,000 | 505,600,000 | 533,200,000 | 656,400,000 | 597,500,000 | 542,500,000 | |
| Total Liabilities & Total Equity | 1,807,800,000 | 1,947,600,000 | 2,146,000,000 | 2,172,300,000 | 2,317,100,000 | 2,312,600,000 | 2,914,000,000 | 3,282,500,000 | 3,147,200,000 | 3,101,300,000 | 1,431,400,000 | 1,367,000,000 | 1,533,400,000 | 1,644,200,000 | 2,134,800,000 | 2,393,100,000 | 2,609,100,000 | 2,876,000,000 | 3,253,400,000 | 3,476,800,000 | 4,360,800,000 | 5,540,900,000 | 5,575,500,000 | 5,769,600,000 | 5,857,800,000 | 6,162,300,000 | 6,810,300,000 | 7,165,200,000 | 7,609,500,000 | 7,365,000,000 | 7,391,400,000 | |
| Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124,500,000 | 117,700,000 | 235,600,000 | 174,300,000 | 142,600,000 | 144,000,000 | 140,000,000 | 231,200,000 | 250,800,000 | 266,300,000 | 240,800,000 | 207,200,000 | 211,300,000 | 191,400,000 | 259,899,999 | 267,899,999 | 372,200,000 | 371,900,000 | 372,800,000 | 371,600,000 | 377,400,000 | |
| Total Debt | 668,200,000 | 745,400,000 | 857,300,000 | 819,200,000 | 762,200,000 | 818,400,000 | 1,242,300,000 | 1,208,100,000 | 1,019,500,000 | 838,200,000 | 392,000,000 | 390,500,000 | 389,500,000 | 422,700,000 | 604,700,000 | 702,900,000 | 786,000,000 | 864,400,000 | 1,018,100,000 | 1,110,200,000 | 1,377,200,000 | 1,594,000,000 | 1,558,100,000 | 1,503,300,000 | 1,486,000,000 | 1,642,500,000 | 1,819,300,000 | 1,993,800,000 | 1,933,300,000 | 1,802,000,000 | 1,810,300,000 | |
| Net Debt | 641,200,000 | 713,800,000 | 817,200,000 | 777,400,000 | 672,800,000 | 716,900,000 | 1,023,000,000 | 987,000,000 | 825,500,000 | 615,200,000 | 361,700,000 | 300,900,000 | 344,700,000 | 399,400,000 | 502,700,000 | 677,200,000 | 741,100,000 | 763,300,000 | 937,300,000 | 1,012,900,000 | 1,228,700,000 | 1,491,400,000 | 1,528,400,000 | 1,401,800,000 | 1,415,600,000 | 1,570,400,000 | 1,774,200,000 | 1,948,400,000 | 1,895,400,000 | 1,725,000,000 | 1,757,600,000 |