AgroGalaxy Participações S.A.
AGXY3.SA
SAO
5
BRL-0.03(-0.60%)
As of today
AgroGalaxy Participações S.A. fundamentals
AGXY3.SA Income Statement
| Period Ending | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0 | 390,087,000 | 1,047,790,000 | 1,052,915,000 | 3,270,240,000 | 2,630,908,000 | 6,580,618,000 | 11,592,510,000 | 9,399,096,000 | 4,612,367,000 | |
| Cost of Revenue | 0 | 323,186,000 | 936,405,000 | 939,027,000 | 2,764,159,000 | 2,302,564,000 | 5,678,677,000 | 10,141,031,000 | 8,430,991,000 | 4,674,048,000 | |
| Gross Profit | 0 | 66,901,000 | 111,385,000 | 113,888,000 | 506,081,000 | 328,344,000 | 901,941,000 | 1,451,479,000 | 968,105,000 | -61,681,000 | |
| Gross Profit Margin | 0 | 0.172 | 0.106 | 0.108 | 0.155 | 0.125 | 0.137 | 0.125 | 0.103 | -0.013 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 25,000 | 7,709,000 | 38,389,000 | 42,093,000 | 192,189,000 | 128,304,000 | 295,460,000 | 420,447,000 | 413,784,000 | 387,635,000 | |
| Selling & Marketing Expenses | 0 | 16,613,000 | 31,437,000 | 38,629,000 | 136,004,000 | 109,906,000 | 275,481,000 | 477,108,000 | 343,292,000 | 1,196,547,000 | |
| SG&A Expenses | 25,000 | 24,322,000 | 69,826,000 | 80,722,000 | 328,193,000 | 238,210,000 | 570,941,000 | 897,555,000 | 757,076,000 | 1,584,182,000 | |
| Other Expenses | 0 | 48,000 | 0 | 0 | 0 | 0 | 0 | 26,067,000 | 5,673,000 | 328,368,000 | |
| Total Operating Expenses | 25,000 | 24,322,000 | 69,826,000 | 80,722,000 | 328,193,000 | 238,210,000 | 570,941,000 | 923,622,000 | 762,749,000 | 1,912,550,000 | |
| Total Costs & Expenses | 25,000 | 347,508,000 | 1,006,231,000 | 1,019,749,000 | 3,092,352,000 | 2,540,774,000 | 6,249,618,000 | 11,038,586,000 | 9,193,740,000 | 6,586,598,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 24,235,000 | 58,056,000 | 87,417,000 | 144,344,000 | 136,208,000 | |
| Interest Expense | 0 | 25,503,000 | 12,335,000 | 21,588,000 | 96,672,000 | 61,504,000 | 180,499,000 | 439,414,000 | 635,256,000 | 765,704,000 | |
| Depreciation & Amortization | 25,000 | 690,000 | 4,806,000 | 4,870,000 | 25,647,000 | 33,054,000 | 89,356,000 | 108,911,000 | 61,671,000 | 160,983,000 | |
| EBITDA | 0 | 44,083,000 | 47,959,000 | 25,797,000 | 172,066,000 | 87,188,000 | 408,643,000 | 504,772,000 | 267,027,000 | -1,914,912,000 | |
| EBITDA Margin | 0 | 0.113 | 0.046 | 0.025 | 0.053 | 0.033 | 0.062 | 0.044 | 0.028 | -0.415 | |
| Operating Income | -25,000 | 42,627,000 | 43,153,000 | 20,927,000 | 190,353,000 | 90,134,000 | 331,000,000 | 527,857,000 | 205,356,000 | -1,645,863,000 | |
| Operating Income Margin | 0 | 0.109 | 0.041 | 0.02 | 0.058 | 0.034 | 0.05 | 0.046 | 0.022 | -0.357 | |
| Total Other Income/Expenses (Net) | 0 | -25,455,000 | -12,335,000 | -33,827,000 | 0 | -97,504,000 | -192,212,000 | -571,410,000 | -693,845,000 | -1,195,736,000 | |
| Income Before Tax | -25,000 | 17,124,000 | 30,818,000 | -661,000 | 93,681,000 | -7,370,000 | 138,788,000 | -43,553,000 | -488,489,000 | -2,841,599,000 | |
| Pre-Tax Income Margin | 0 | 0.044 | 0.029 | -0.001 | 0.029 | -0.003 | 0.021 | -0.004 | -0.052 | -0.616 | |
| Income Tax Expense | 0 | 6,619,000 | 10,851,000 | 901,000 | 33,865,000 | -83,581,000 | 19,391,000 | -72,500,000 | -121,197,000 | 178,413,000 | |
| Net Income | -25,000 | 5,417,000 | 10,456,000 | -2,562,000 | 59,816,000 | 81,492,000 | 118,338,000 | 27,957,000 | -374,135,000 | -2,996,138,000 | |
| Net Income Margin | 0 | 0.014 | 0.01 | -0.002 | 0.018 | 0.031 | 0.018 | 0.002 | -0.04 | -0.65 | |
| Earnings Per Share (EPS) | 0 | 0.42 | 0.18 | -0.01 | 0.099 | 0.12 | 11.48 | 2.51 | -2.23 | -14.25 | |
| Diluted Earnings Per Share (EPS) | 0 | 0.42 | 0.18 | -0.01 | 0.099 | 0.12 | 11.17 | 2.51 | -2.23 | -14.25 | |
| Weighted Average Shares Outstanding | 0 | 12,897,619 | 58,088,889 | 256,200,000 | 223,240,000 | 691,643,000 | 154,638,000 | 167,429,000 | 167,429,000 | 210,203,000 | |
| Weighted Average Shares Outstanding (Diluted) | 0 | 12,897,619 | 58,088,889 | 256,200,000 | 223,240,000 | 691,643,000 | 158,938,000 | 167,429,000 | 167,429,000 | 210,203,000 |