Otis Worldwide Corp
4PG.DE
XETRA
74.12
EUR-0.42(-0.56%)
As of today
Otis Worldwide Corp fundamentals
4PG.DE Income Statement
| Period Ending | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|
| Total Revenue | 12,323,000,000 | 12,915,000,000 | 13,118,000,000 | 12,756,000,000 | 14,298,000,000 | 13,685,000,000 | |
| Cost of Revenue | 8,621,000,000 | 9,189,000,000 | 9,292,000,000 | 8,977,000,000 | 10,105,000,000 | 9,765,000,000 | |
| Gross Profit | 3,702,000,000 | 3,726,000,000 | 3,826,000,000 | 3,779,000,000 | 4,193,000,000 | 3,920,000,000 | |
| Gross Profit Margin | 0.3 | 0.289 | 0.292 | 0.296 | 0.293 | 0.286 | |
| R&D Expenses | 175,000,000 | 181,000,000 | 163,000,000 | 152,000,000 | 159,000,000 | 150,000,000 | |
| General & Administrative Expenses | 1,648,000,000 | 1,735,000,000 | 1,810,000,000 | 1,924,000,000 | 0 | 0 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 1,648,000,000 | 1,735,000,000 | 1,810,000,000 | 1,924,000,000 | 1,948,000,000 | 1,763,000,000 | |
| Other Expenses | 20,000,000 | 44,000,000 | 39,000,000 | 64,000,000 | -22,000,000 | -26,000,000 | |
| Total Operating Expenses | 1,786,000,000 | 1,891,000,000 | 2,012,000,000 | 2,140,000,000 | 2,085,000,000 | 1,887,000,000 | |
| Total Costs & Expenses | 10,407,000,000 | 11,080,000,000 | 11,304,000,000 | 11,117,000,000 | 12,190,000,000 | 11,652,000,000 | |
| Interest Income | 61,000,000 | 51,000,000 | 53,000,000 | 0 | 0 | 0 | |
| Interest Expense | 40,000,000 | 37,000,000 | 39,000,000 | 0 | 0 | 0 | |
| Depreciation & Amortization | 177,000,000 | 190,000,000 | 266,000,000 | 191,000,000 | 203,000,000 | 191,000,000 | |
| EBITDA | 2,174,000,000 | 2,025,000,000 | 2,080,000,000 | 1,830,000,000 | 2,311,000,000 | 1,936,000,000 | |
| EBITDA Margin | 0.176 | 0.157 | 0.159 | 0.143 | 0.162 | 0.141 | |
| Operating Income | 1,916,000,000 | 1,835,000,000 | 1,814,000,000 | 1,639,000,000 | 2,108,000,000 | 2,033,000,000 | |
| Operating Income Margin | 0.155 | 0.142 | 0.138 | 0.128 | 0.147 | 0.149 | |
| Total Other Income/Expenses (Net) | 41,000,000 | 58,000,000 | 47,000,000 | -128,000,000 | -147,000,000 | -145,000,000 | |
| Income Before Tax | 1,957,000,000 | 1,893,000,000 | 1,861,000,000 | 1,511,000,000 | 1,961,000,000 | 1,888,000,000 | |
| Pre-Tax Income Margin | 0.159 | 0.147 | 0.142 | 0.118 | 0.137 | 0.138 | |
| Income Tax Expense | 1,148,000,000 | 683,000,000 | 594,000,000 | 455,000,000 | 541,000,000 | 519,000,000 | |
| Net Income | 636,000,000 | 1,049,000,000 | 1,116,000,000 | 906,000,000 | 1,246,000,000 | 1,253,000,000 | |
| Net Income Margin | 0.052 | 0.081 | 0.085 | 0.071 | 0.087 | 0.092 | |
| Earnings Per Share (EPS) | 1.47 | 2.42 | 2.58 | 2.09 | 2.91 | 2.98 | |
| Diluted Earnings Per Share (EPS) | 1.46 | 2.42 | 2.58 | 2.08 | 2.89 | 2.96 | |
| Weighted Average Shares Outstanding | 433,100,000 | 433,100,000 | 433,111,717 | 433,200,000 | 427,700,000 | 420,000,000 | |
| Weighted Average Shares Outstanding (Diluted) | 436,400,000 | 433,100,000 | 433,111,717 | 434,600,000 | 431,400,000 | 423,000,000 |