Howmet Aerospace Inc.
48Z.DE
XETRA
163.6
EUR-4.60(-2.73%)
As of today
Howmet Aerospace Inc. fundamentals
48Z.DE Income Statement
| Period Ending | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 12,542,000,000 | 12,413,000,000 | 12,394,000,000 | 12,960,000,000 | 14,014,000,000 | 14,192,000,000 | 5,259,000,000 | 4,972,000,000 | 5,663,000,000 | |
| Cost of Revenue | 10,349,000,000 | 10,104,000,000 | 9,806,000,000 | 10,357,000,000 | 11,397,000,000 | 11,227,000,000 | 3,878,000,000 | 3,596,000,000 | 4,103,000,000 | |
| Gross Profit | 2,193,000,000 | 2,309,000,000 | 2,588,000,000 | 2,603,000,000 | 2,617,000,000 | 2,965,000,000 | 1,381,000,000 | 1,376,000,000 | 1,560,000,000 | |
| Gross Profit Margin | 0.175 | 0.186 | 0.209 | 0.201 | 0.187 | 0.209 | 0.263 | 0.277 | 0.275 | |
| R&D Expenses | 123,000,000 | 169,000,000 | 132,000,000 | 111,000,000 | 103,000,000 | 70,000,000 | 17,000,000 | 17,000,000 | 32,000,000 | |
| General & Administrative Expenses | 770,000,000 | 765,000,000 | 947,000,000 | 731,000,000 | 604,000,000 | 704,000,000 | 287,000,000 | 259,000,000 | 280,000,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -10,000,000 | -8,000,000 | 0 | |
| SG&A Expenses | 770,000,000 | 765,000,000 | 947,000,000 | 731,000,000 | 604,000,000 | 704,000,000 | 277,000,000 | 251,000,000 | 280,000,000 | |
| Other Expenses | -47,000,000 | 29,000,000 | 93,000,000 | 640,000,000 | -79,000,000 | 536,000,000 | 289,000,000 | 278,000,000 | 265,000,000 | |
| Total Operating Expenses | 1,329,000,000 | 1,442,000,000 | 1,614,000,000 | 1,393,000,000 | 1,283,000,000 | 1,310,000,000 | 583,000,000 | 546,000,000 | 577,000,000 | |
| Total Costs & Expenses | 11,678,000,000 | 11,546,000,000 | 11,420,000,000 | 11,750,000,000 | 12,680,000,000 | 12,537,000,000 | 4,451,000,000 | 4,134,000,000 | 4,680,000,000 | |
| Interest Income | 19,000,000 | 16,000,000 | 16,000,000 | 19,000,000 | 23,000,000 | 25,000,000 | 5,000,000 | 2,000,000 | 6,000,000 | |
| Interest Expense | 442,000,000 | 473,000,000 | 499,000,000 | 496,000,000 | 378,000,000 | 338,000,000 | 381,000,000 | 259,000,000 | 229,000,000 | |
| Depreciation & Amortization | 1,372,000,000 | 1,280,000,000 | 535,000,000 | 551,000,000 | 576,000,000 | 536,000,000 | 446,000,000 | 341,000,000 | 265,000,000 | |
| EBITDA | 2,210,000,000 | 2,192,000,000 | 1,602,000,000 | 2,401,000,000 | 1,831,000,000 | 1,665,000,000 | 1,061,000,000 | 1,089,000,000 | 1,095,000,000 | |
| EBITDA Margin | 0.176 | 0.177 | 0.129 | 0.185 | 0.131 | 0.117 | 0.202 | 0.219 | 0.193 | |
| Operating Income | 838,000,000 | 628,000,000 | 1,067,000,000 | 326,000,000 | 1,325,000,000 | 1,533,000,000 | 626,000,000 | 748,000,000 | 919,000,000 | |
| Operating Income Margin | 0.067 | 0.051 | 0.086 | 0.025 | 0.095 | 0.108 | 0.119 | 0.15 | 0.162 | |
| Total Other Income/Expenses (Net) | -751,000,000 | -445,000,000 | -654,000,000 | 144,000,000 | -457,000,000 | 0 | 0 | 0 | -313,000,000 | |
| Income Before Tax | 113,000,000 | 183,000,000 | 413,000,000 | 470,000,000 | 868,000,000 | 575,000,000 | 171,000,000 | 324,000,000 | 606,000,000 | |
| Pre-Tax Income Margin | 0.009 | 0.015 | 0.033 | 0.036 | 0.062 | 0.041 | 0.033 | 0.065 | 0.107 | |
| Income Tax Expense | 174,000,000 | 339,000,000 | 1,465,000,000 | 544,000,000 | 226,000,000 | 105,000,000 | -40,000,000 | 66,000,000 | 137,000,000 | |
| Net Income | 268,000,000 | -322,000,000 | -931,000,000 | -74,000,000 | 642,000,000 | 470,000,000 | 261,000,000 | 258,000,000 | 469,000,000 | |
| Net Income Margin | 0.021 | -0.026 | -0.075 | -0.006 | 0.046 | 0.033 | 0.05 | 0.052 | 0.083 | |
| Earnings Per Share (EPS) | 0.56 | -0.73 | -2.13 | -0.16 | 1.28 | 1.05 | 0.59 | 0.6 | 1.13 | |
| Diluted Earnings Per Share (EPS) | 0.56 | -0.73 | -2.13 | -0.16 | 1.28 | 1.02 | 0.59 | 0.59 | 1.11 | |
| Weighted Average Shares Outstanding | 438,519,780 | 420,000,000 | 438,000,000 | 450,875,943 | 482,879,501 | 446,217,357 | 435,000,000 | 430,000,000 | 416,000,000 | |
| Weighted Average Shares Outstanding (Diluted) | 438,519,780 | 438,519,780 | 438,000,000 | 450,875,943 | 502,627,363 | 462,827,223 | 439,000,000 | 435,000,000 | 421,438,922 |