Howmet Aerospace Inc.
48Z.DE
XETRA
163.6
EUR-4.60(-2.73%)
As of today
Howmet Aerospace Inc. fundamentals
48Z.DE Cash Flow
| Period Ending | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 469,000,000 | 258,000,000 | 261,000,000 | 470,000,000 | 642,000,000 | -74,000,000 | -878,000,000 | -197,000,000 | 177,000,000 | |
| Depreciation & Amortization | 265,000,000 | 270,000,000 | 338,000,000 | 536,000,000 | 576,000,000 | 974,000,000 | 1,325,000,000 | 1,865,000,000 | 1,843,000,000 | |
| Deferred Income Tax | 79,000,000 | 38,000,000 | 2,000,000 | -19,000,000 | 31,000,000 | 434,000,000 | 1,125,000,000 | 34,000,000 | -35,000,000 | |
| Stock-Based Compensation | 54,000,000 | 41,000,000 | 45,000,000 | 60,000,000 | 50,000,000 | 67,000,000 | 86,000,000 | 92,000,000 | 87,000,000 | |
| Change in Working Capital | -203,000,000 | -345,000,000 | -662,000,000 | -1,128,000,000 | -1,008,000,000 | -616,000,000 | -812,000,000 | -905,000,000 | -1,131,000,000 | |
| Accounts Receivable Change | 0 | -508,000,000 | -453,000,000 | -1,067,000,000 | -1,377,000,000 | -463,000,000 | -1,108,000,000 | -776,000,000 | -1,039,000,000 | |
| Inventory Change | -234,000,000 | 60,000,000 | 74,000,000 | -3,000,000 | -74,000,000 | -192,000,000 | -29,000,000 | -64,000,000 | -355,000,000 | |
| Accounts Payable Change | 246,000,000 | 144,000,000 | -381,000,000 | -56,000,000 | 339,000,000 | 62,000,000 | 232,000,000 | -90,000,000 | 256,000,000 | |
| Other Working Capital Change | -215,000,000 | -41,000,000 | 98,000,000 | -2,000,000 | 104,000,000 | -486,000,000 | -1,015,000,000 | -751,000,000 | -1,032,000,000 | |
| Other Non-Cash Items | 69,000,000 | 187,000,000 | 25,000,000 | 487,000,000 | -74,000,000 | 890,000,000 | 1,352,000,000 | 2,558,000,000 | 2,576,000,000 | |
| Net Cash Provided by Operating Activities | 733,000,000 | 449,000,000 | 9,000,000 | 406,000,000 | 217,000,000 | 701,000,000 | 873,000,000 | 1,582,000,000 | 1,674,000,000 | |
| Investments in Property, Plant & Equipment | -193,000,000 | -199,000,000 | -267,000,000 | -586,000,000 | -768,000,000 | -596,000,000 | -1,125,000,000 | -1,180,000,000 | -1,219,000,000 | |
| Net Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 10,000,000 | 97,000,000 | -2,385,000,000 | |
| Purchases of Investments | 0 | 0 | 0 | 0 | 0 | -2,000,000 | -52,000,000 | -134,000,000 | -195,000,000 | |
| Sales & Maturities of Investments | 0 | 6,000,000 | 0 | 73,000,000 | 9,000,000 | 890,000,000 | 280,000,000 | 40,000,000 | 57,000,000 | |
| Other Investing Activities | 58,000,000 | 300,000,000 | 538,000,000 | 1,096,000,000 | 1,324,000,000 | -348,000,000 | -403,000,000 | -1,063,000,000 | -937,000,000 | |
| Net Cash Used for Investing Activities | -135,000,000 | 107,000,000 | 271,000,000 | 583,000,000 | 565,000,000 | 540,000,000 | -165,000,000 | -1,060,000,000 | -3,460,000,000 | |
| Debt Repayment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Common Stock Issued | 0 | 713,000,000 | 2,418,000,000 | 458,000,000 | 0 | 0 | 0 | 0 | 0 | |
| Common Stock Repurchased | -400,000,000 | -430,000,000 | -73,000,000 | -1,150,000,000 | 0 | 0 | 0 | 0 | 0 | |
| Dividends Paid | -44,000,000 | -19,000,000 | -11,000,000 | -57,000,000 | -119,000,000 | -162,000,000 | -228,000,000 | -223,000,000 | -161,000,000 | |
| Other Financing Activities | -482,000,000 | -1,425,000,000 | -358,000,000 | -1,511,000,000 | -530,000,000 | -801,000,000 | -529,000,000 | -218,000,000 | 2,411,000,000 | |
| Net Cash Used/Provided by Financing Activities | -526,000,000 | -1,444,000,000 | -369,000,000 | -1,568,000,000 | -649,000,000 | -963,000,000 | -757,000,000 | -441,000,000 | 2,250,000,000 | |
| Effect of Forex Changes on Cash | -2,000,000 | -1,000,000 | -3,000,000 | 0 | -4,000,000 | 9,000,000 | -7,000,000 | -39,000,000 | -24,000,000 | |
| Net Change in Cash | 70,000,000 | -889,000,000 | -92,000,000 | -579,000,000 | 129,000,000 | 287,000,000 | -56,000,000 | 42,000,000 | 440,000,000 | |
| Cash at End of Period | 792,000,000 | 722,000,000 | 1,611,000,000 | 1,703,000,000 | 2,282,000,000 | 2,150,000,000 | 1,863,000,000 | 1,919,000,000 | 1,877,000,000 | |
| Cash at Beginning of Period | 722,000,000 | 1,611,000,000 | 1,703,000,000 | 2,282,000,000 | 2,153,000,000 | 1,863,000,000 | 1,919,000,000 | 1,877,000,000 | 1,437,000,000 | |
| Operating Cash Flow | 733,000,000 | 449,000,000 | 9,000,000 | 406,000,000 | 217,000,000 | 701,000,000 | 873,000,000 | 1,582,000,000 | 1,674,000,000 | |
| Capital Expenditure | -193,000,000 | -199,000,000 | -267,000,000 | -586,000,000 | -768,000,000 | -596,000,000 | -1,125,000,000 | -1,180,000,000 | -1,219,000,000 | |
| Free Cash Flow | 540,000,000 | 250,000,000 | -258,000,000 | -180,000,000 | -551,000,000 | 105,000,000 | -252,000,000 | 402,000,000 | 455,000,000 |